看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.3x | 1.2x |
| Historical Pb Multiple | 0.9x - 2.5x | 1.4x |
| Fair Value | ₩1,478 - ₩1,634 | ₩1,556 |
| Upside | 24.3% - 37.4% | 30.9% |
| Benchmarks | - | Full Ticker |
| Finetek Co., Ltd. | - | KOSDAQ:A131760 |
| Hansung Cleantech Co., Ltd. | - | KOSDAQ:A066980 |
| DSK Co., Ltd. | - | KOSDAQ:A109740 |
| N Citron, Inc. | - | KOSDAQ:A101400 |
| Charm Engineering Co.,Ltd. | - | KOSE:A009310 |
| POINT ENGINEERING Co.,Ltd. | - | KOSDAQ:A256630 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A131760 | A066980 | A109740 | A101400 | A009310 | A256630 | |||
| KOSDAQ:A131760 | KOSDAQ:A066980 | KOSDAQ:A109740 | KOSDAQ:A101400 | KOSE:A009310 | KOSDAQ:A256630 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 98.8% | NM- | NM- | NM- | NM- | 3.6% | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | -30.6% | ||
| Latest Twelve Months | 136.6% | -8865.9% | -340.6% | -262.3% | 6.1% | 120.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -9.7% | -43.5% | -18.8% | -21.8% | -11.1% | 0.0% | ||
| Prior Fiscal Year | -17.0% | 0.2% | 4.6% | 3.0% | -32.5% | -25.0% | ||
| Latest Fiscal Year | 3.9% | -42.7% | -34.6% | -4.8% | -35.8% | 4.4% | ||
| Latest Twelve Months | 3.9% | -42.7% | -34.6% | -4.8% | -35.8% | 4.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -15.4% | -5.4% | -4.0% | -16.2% | -14.3% | 1.9% | ||
| Prior Fiscal Year | -23.2% | 0.7% | 2.5% | 3.3% | -34.9% | -8.8% | ||
| Latest Twelve Months | 8.3% | -82.0% | -6.2% | -4.6% | -36.6% | 1.9% | ||
| Next Fiscal Year | 28.4% | #NUM! | #NUM! | #NUM! | #NUM! | 4.5% | ||
| Two Fiscal Years Forward | 38.4% | -362.3% | -7.0% | -4.7% | -46.9% | 4.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.3x | 4.4x | 0.7x | 0.4x | 2.2x | ||
| Price / LTM EPS | 14.0x | -0.7x | -12.8x | -14.8x | -1.0x | 50.0x | ||
| Price / Book | 1.1x | 1.0x | 0.8x | 0.7x | 0.4x | 0.9x | ||
| Price / Fwd Book | 0.8x | 1.0x | 0.9x | 0.7x | 0.4x | 0.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.8x | 1.1x | |||||
| Historical P/B Ratio | 0.9x | 1.4x | 2.5x | |||||
| Selected P/B Multiple | 1.2x | 1.2x | 1.3x | |||||
| (x) Book Value | 72,279 | 72,279 | 72,279 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A131760 | A066980 | A109740 | A101400 | A009310 | A256630 | |
| Value of Common Equity | 38,611 | 60,508 | 99,931 | 26,467 | 23,884 | 67,674 | |
| (/) Shares Outstanding | 43.4 | 50.9 | 25.2 | 64.7 | 16.9 | 56.9 | |
| Implied Stock Price | 889.00 | 1,188.00 | 3,965.00 | 409.00 | 1,415.00 | 1,189.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 889.00 | 1,188.00 | 3,965.00 | 409.00 | 1,415.00 | 1,189.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |