DeepMind Platform Co., Ltd.

股價

2,805.00 KRW

公允價值

1,871.83 KRW

Multiples Valuation: Price / Book

股價

2,805.00 KRW

公允價值

1,871.83 KRW

看漲

-30.7%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	A054220	A131400	A049120	A126340	A193250	A223310
	KOSDAQ:A054220	KOSDAQ:A131400	KOSDAQ:A049120	KOSDAQ:A126340	KOSDAQ:A193250	KOSDAQ:A223310
Historical Net Income Growth
5Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
3Y CAGR	NM-	NM-	NM-	NM-	NM-	NM-
Latest Twelve Months	-62.3%	-631.6%	74.6%	-559.9%	-38.0%	-149.9%

Historical Net Income Profit Margin
5 Year Average Margin	-70.9%	-10.4%	-29.9%	8.5%	-29.5%	-66.7%
Prior Fiscal Year	-32.4%	2.5%	-23.4%	3.6%	-62.2%	-10.6%
Latest Fiscal Year	-40.1%	-10.1%	-4.0%	-15.3%	-123.0%	-23.8%
Latest Twelve Months	-40.1%	-10.1%	-4.0%	-15.3%	-123.0%	-23.8%

Return on Equity
5 Year Average Margin	-115.4%	-9.9%	-30.5%	9.8%	-8.2%	-18.1%
Prior Fiscal Year	-36.6%	1.6%	-35.7%	3.2%	-16.1%	-9.2%
Latest Twelve Months	-59.0%	-7.0%	-7.9%	-12.2%	-25.6%	-23.8%
Next Fiscal Year	#NUM!	-8.7%	-22.5%	-0.5%	#NUM!	#NUM!
Two Fiscal Years Forward	-130.7%	-20.6%	-5.1%	5.9%	-32.8%	-31.6%

Current Trading Multiples
Price / LTM Sales	0.8x	1.0x	0.8x	2.5x	2.3x	2.8x
Price / LTM EPS	-1.9x	-10.1x	-20.2x	-16.7x	-1.9x	-11.9x
Price / Book	1.1x	0.7x	1.5x	1.8x	0.5x	2.9x
Price / Fwd Book	1.1x	0.8x	1.8x	1.9x	0.5x	2.9x


	Low	Mid	High

Benchmark P/B Ratio	0.5x	1.1x	1.8x
Historical P/B Ratio	1.2x	2.3x	2.9x

Selected P/B Multiple	1.9x	2.0x	2.1x
(x) Book Value	21,118	21,118	21,118

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	A054220	A131400	A049120	A126340	A193250	A223310

Value of Common Equity	19,785	84,135	52,117	151,836	32,042	61,652
(/) Shares Outstanding	60.0	59.6	52.0	6.2	63.3	22.8
Implied Stock Price	330.00	1,412.00	1,002.00	24,550.00	506.00	2,700.00
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	330.00	1,412.00	1,002.00	24,550.00	506.00	2,700.00

Trading Currency	KRW	KRW	KRW	KRW	KRW	KRW
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

載入錯誤