看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.4x - 3.2x | 1.1x |
| Fair Value | ₩1,342 - ₩1,483 | ₩1,412 |
| Upside | 40.0% - 54.8% | 47.4% |
| Benchmarks | - | Full Ticker |
| Ace Technologies Corp. | - | KOSDAQ:A088800 |
| CommScope Holding Company, Inc. | - | NasdaqGS:COMM |
| Wooriro Co., Ltd | - | KOSDAQ:A046970 |
| Kisan Telecom Co., Ltd | - | KOSDAQ:A035460 |
| PIOLINK, Inc. | - | KOSDAQ:A170790 |
| ONEUL E&M co.,Ltd. | - | KOSDAQ:A192410 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A088800 | COMM | A046970 | A035460 | A170790 | A192410 | |||
| KOSDAQ:A088800 | NasdaqGS:COMM | KOSDAQ:A046970 | KOSDAQ:A035460 | KOSDAQ:A170790 | KOSDAQ:A192410 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 16.1% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 47.8% | 54.5% | -9.2% | 115.3% | -48.8% | -23.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -28.0% | -15.4% | -4.5% | 3.1% | 12.6% | -62.7% | ||
| Prior Fiscal Year | -56.9% | -25.4% | -8.8% | 4.4% | 17.9% | -79.7% | ||
| Latest Fiscal Year | -28.7% | -12.5% | -11.0% | 7.5% | 9.3% | -132.0% | ||
| Latest Twelve Months | -28.7% | -12.5% | -11.0% | 7.5% | 9.3% | -132.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -101.1% | -330.4% | -1.9% | 5.3% | 9.1% | -22.2% | ||
| Prior Fiscal Year | -183.7% | NM | -11.6% | 8.8% | 13.1% | -27.0% | ||
| Latest Twelve Months | -71.6% | NM | -12.3% | 16.4% | 6.6% | -42.9% | ||
| Next Fiscal Year | #NUM! | -6.2% | #NUM! | 31.1% | 15.8% | #NUM! | ||
| Two Fiscal Years Forward | -58.8% | -9.4% | -14.0% | 31.4% | 16.0% | -64.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.1x | 0.2x | 1.1x | 0.3x | 0.8x | 1.1x | ||
| Price / LTM EPS | -3.8x | -1.3x | -9.9x | 4.4x | 8.8x | -0.8x | ||
| Price / Book | 1.7x | -0.2x | 1.3x | 0.7x | 0.6x | 0.4x | ||
| Price / Fwd Book | 1.7x | -0.2x | 1.3x | 0.5x | 0.5x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.2x | 0.7x | 1.7x | |||||
| Historical P/B Ratio | 0.4x | 1.1x | 3.2x | |||||
| Selected P/B Multiple | 0.5x | 0.6x | 0.6x | |||||
| (x) Book Value | 35,447 | 35,447 | 35,447 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A088800 | COMM | A046970 | A035460 | A170790 | A192410 | |
| Value of Common Equity | 158,562 | 699 | 51,862 | 31,268 | 47,634 | 13,623 | |
| (/) Shares Outstanding | 75.4 | 216.6 | 43.4 | 14.6 | 6.6 | 14.2 | |
| Implied Stock Price | 2,103.00 | 3.23 | 1,195.00 | 2,145.00 | 7,230.00 | 958.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,103.00 | 3.23 | 1,195.00 | 2,145.00 | 7,230.00 | 958.00 | |
| Trading Currency | KRW | USD | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |