看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.4x - 1.5x | 1.4x |
Historical Pb Multiple | 0.0x - 6.5x | 1.5x |
Fair Value | ₩2,720 - ₩3,007 | ₩2,863 |
Upside | 13.8% - 25.8% | 19.8% |
Benchmarks | - | Full Ticker |
ILWOUL GML Co.,Ltd | - | KOSDAQ:A178780 |
AJ Networks Co.,Ltd. | - | KOSE:A095570 |
STX Corporation | - | KOSE:A011810 |
Hansol PNS Co.,Ltd. | - | KOSE:A010420 |
Hyundai G.F. Holdings Co., Ltd. | - | KOSE:A005440 |
Shin Steel Co.,Ltd. | - | KOSDAQ:A162300 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
A178780 | A095570 | A011810 | A010420 | A005440 | A162300 | |||
KOSDAQ:A178780 | KOSE:A095570 | KOSE:A011810 | KOSE:A010420 | KOSE:A005440 | KOSDAQ:A162300 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | -22.3% | NM- | NM- | 66.7% | 15.0% | ||
3Y CAGR | NM- | 17.1% | NM- | -11.4% | 153.1% | -27.5% | ||
Latest Twelve Months | 216.7% | 21.7% | -48.4% | 160.8% | -32.3% | 1.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -39.0% | 1.1% | -2.9% | 0.2% | 10.4% | 2.2% | ||
Prior Fiscal Year | -21.3% | 1.7% | -3.3% | -1.3% | 39.6% | 2.0% | ||
Latest Fiscal Year | 15.6% | 2.0% | -5.3% | 0.8% | 9.5% | 1.7% | ||
Latest Twelve Months | 15.6% | 2.0% | -5.3% | 0.8% | 9.5% | 1.7% | ||
Return on Equity | ||||||||
5 Year Average Margin | -38.5% | 0.7% | -37.4% | 1.4% | 13.9% | 15.7% | ||
Prior Fiscal Year | -61.8% | 4.2% | -43.5% | -8.8% | 46.0% | 9.6% | ||
Latest Twelve Months | 30.4% | 4.6% | -62.9% | 5.5% | 23.2% | 8.5% | ||
Next Fiscal Year | 16.0% | 5.2% | #NUM! | 3.2% | 9.5% | 18.1% | ||
Two Fiscal Years Forward | 27.9% | 8.2% | -138.8% | 3.1% | 9.6% | 19.1% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 1.1x | 0.2x | 0.1x | 0.1x | 0.1x | 0.3x | ||
Price / LTM EPS | 7.2x | 8.5x | -2.4x | 16.0x | 1.2x | 15.1x | ||
Price / Book | 1.5x | 0.4x | 2.0x | 0.9x | 0.3x | 1.2x | ||
Price / Fwd Book | 1.3x | 0.4x | 2.0x | 0.9x | 0.2x | 1.0x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.3x | 0.9x | 2.0x | |||||
Historical P/B Ratio | 0.0x | 1.5x | 6.5x | |||||
Selected P/B Multiple | 1.4x | 1.4x | 1.5x | |||||
(x) Book Value | 81,088 | 81,088 | 81,088 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | A178780 | A095570 | A011810 | A010420 | A005440 | A162300 | |
Value of Common Equity | 51,521 | 168,264 | 106,262 | 38,691 | 862,151 | 98,037 | |
(/) Shares Outstanding | 17.3 | 44.8 | 31.0 | 20.5 | 155.9 | 41.0 | |
Implied Stock Price | 2,970.00 | 3,760.00 | 3,430.00 | 1,888.00 | 5,530.00 | 2,390.00 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 2,970.00 | 3,760.00 | 3,430.00 | 1,888.00 | 5,530.00 | 2,390.00 | |
Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |