看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.8x - 1.9x | 1.8x |
| Historical Pb Multiple | 1.5x - 2.8x | 1.8x |
| Fair Value | ₩7,068 - ₩7,812 | ₩7,440 |
| Upside | 0.8% - 11.4% | 6.1% |
| Benchmarks | - | Full Ticker |
| STO Co., Ltd. | - | KOSDAQ:A098660 |
| Hansae Co., Ltd. | - | KOSE:A105630 |
| TBH Global Co., Ltd | - | KOSE:A084870 |
| GRITEE, Inc. | - | KOSDAQ:A204020 |
| Creas F&C Co.,Ltd | - | KOSDAQ:A110790 |
| Zero to Seven Inc. | - | KOSDAQ:A159580 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A098660 | A105630 | A084870 | A204020 | A110790 | A159580 | |||
| KOSDAQ:A098660 | KOSE:A105630 | KOSE:A084870 | KOSDAQ:A204020 | KOSDAQ:A110790 | KOSDAQ:A159580 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -0.3% | NM- | 40.1% | NM- | -43.5% | ||
| 3Y CAGR | NM- | -4.8% | NM- | NM- | NM- | -56.2% | ||
| Latest Twelve Months | -149.3% | -48.2% | -110.8% | 14.5% | -204.0% | -48.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.3% | 3.4% | -1.0% | 0.9% | 9.4% | 1.6% | ||
| Prior Fiscal Year | 2.7% | 6.6% | 3.4% | 4.8% | 6.6% | 1.4% | ||
| Latest Fiscal Year | -1.4% | 3.2% | -0.4% | 5.0% | -7.6% | 0.7% | ||
| Latest Twelve Months | -1.4% | 3.2% | -0.4% | 5.0% | -7.6% | 0.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 1.1% | 17.8% | -3.4% | 3.0% | 12.3% | 5.0% | ||
| Prior Fiscal Year | 6.7% | 19.0% | 10.9% | 11.7% | 7.0% | 1.2% | ||
| Latest Twelve Months | -3.4% | 8.6% | -1.2% | 12.3% | -6.9% | 0.6% | ||
| Next Fiscal Year | -22.9% | 13.3% | 43.6% | 12.2% | 3.1% | 24.5% | ||
| Two Fiscal Years Forward | -31.9% | 14.5% | 31.4% | 11.7% | 6.3% | 49.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.2x | 0.1x | 0.3x | 0.3x | 1.9x | ||
| Price / LTM EPS | -28.0x | 7.1x | -31.3x | 5.4x | -3.6x | 251.6x | ||
| Price / Book | 1.0x | 0.6x | 0.4x | 0.6x | 0.3x | 1.6x | ||
| Price / Fwd Book | 1.3x | 0.5x | 0.2x | 0.6x | 0.3x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 1.0x | |||||
| Historical P/B Ratio | 1.5x | 1.8x | 2.8x | |||||
| Selected P/B Multiple | 1.8x | 1.8x | 1.9x | |||||
| (x) Book Value | 80,799 | 80,799 | 80,799 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A098660 | A105630 | A084870 | A204020 | A110790 | A159580 | |
| Value of Common Equity | 27,673 | 417,458 | 22,880 | 51,608 | 90,015 | 140,429 | |
| (/) Shares Outstanding | 12.1 | 39.4 | 20.9 | 19.4 | 20.9 | 20.0 | |
| Implied Stock Price | 2,280.00 | 10,600.00 | 1,097.00 | 2,660.00 | 4,315.00 | 7,010.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,280.00 | 10,600.00 | 1,097.00 | 2,660.00 | 4,315.00 | 7,010.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |