看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.3x - 6.1x | 0.7x |
| Fair Value | ₩2,173 - ₩2,402 | ₩2,287 |
| Upside | 66.3% - 83.8% | 75.0% |
| Benchmarks | - | Full Ticker |
| DAEYANG ELECTRIC.Co.,Ltd. | - | KOSDAQ:A108380 |
| CAELUM Co., Ltd. | - | KOSDAQ:A258610 |
| Paru Co., Ltd | - | KOSDAQ:A043200 |
| Kumho Electric, Inc. | - | KOSE:A001210 |
| CNPLUS Co., Ltd. | - | KOSDAQ:A115530 |
| Finetechnix. Co.,Ltd. | - | KOSDAQ:A106240 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A108380 | A258610 | A043200 | A001210 | A115530 | A106240 | |||
| KOSDAQ:A108380 | KOSDAQ:A258610 | KOSDAQ:A043200 | KOSE:A001210 | KOSDAQ:A115530 | KOSDAQ:A106240 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 9.4% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 30.4% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 133.9% | 135.3% | 19.1% | 26.5% | -666.7% | -33.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.2% | -35.1% | -17.4% | -39.7% | -6.1% | 112.9% | ||
| Prior Fiscal Year | 5.4% | -28.0% | -2.4% | -31.1% | 1.1% | -6.3% | ||
| Latest Fiscal Year | 10.0% | 8.6% | -2.0% | -22.9% | -4.7% | -8.6% | ||
| Latest Twelve Months | 10.0% | 8.6% | -2.0% | -22.9% | -4.7% | -8.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.4% | -25.6% | -20.6% | -53.5% | -14.6% | 4.4% | ||
| Prior Fiscal Year | 3.8% | -60.3% | -3.8% | -73.4% | 3.4% | -4.1% | ||
| Latest Twelve Months | 8.3% | 24.5% | -2.8% | -56.6% | -21.2% | -5.9% | ||
| Next Fiscal Year | 5.9% | 11.0% | 6.4% | #NUM! | 3.0% | -1.6% | ||
| Two Fiscal Years Forward | 5.9% | 16.6% | -2.7% | -75.0% | 2.9% | -1.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.4x | 0.5x | 0.7x | 0.5x | 0.4x | ||
| Price / LTM EPS | 7.4x | 5.2x | -26.6x | -3.2x | -9.7x | -4.4x | ||
| Price / Book | 0.6x | 1.0x | 0.8x | 1.8x | 2.2x | 0.3x | ||
| Price / Fwd Book | 0.6x | 0.9x | 0.7x | 1.8x | 2.2x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.0x | 2.2x | |||||
| Historical P/B Ratio | 0.3x | 0.7x | 6.1x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
| (x) Book Value | 76,747 | 76,747 | 76,747 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A108380 | A258610 | A043200 | A001210 | A115530 | A106240 | |
| Value of Common Equity | 145,866 | 43,719 | 21,481 | 39,568 | 21,476 | 22,078 | |
| (/) Shares Outstanding | 9.2 | 26.5 | 41.8 | 56.6 | 68.0 | 16.9 | |
| Implied Stock Price | 15,780.00 | 1,648.00 | 514.00 | 699.00 | 316.00 | 1,307.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 15,780.00 | 1,648.00 | 514.00 | 699.00 | 316.00 | 1,307.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |