看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.2x - 4.7x | 4.4x |
| Historical Pb Multiple | 2.8x - 13.6x | 4.1x |
| Fair Value | ₩563.85 - ₩623.20 | ₩593.53 |
| Upside | -16.0% - -7.1% | -11.5% |
| Benchmarks | - | Full Ticker |
| Yw Company Limited | - | KOSDAQ:A051390 |
| FINEDIGITAL Inc. | - | KOSDAQ:A038950 |
| Inno Instrument Inc. | - | KOSDAQ:A215790 |
| Topco Media Co.,Ltd. | - | KOSDAQ:A134580 |
| Wooriro Co., Ltd | - | KOSDAQ:A046970 |
| Ace Technologies Corp. | - | KOSDAQ:A088800 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A051390 | A038950 | A215790 | A134580 | A046970 | A088800 | |||
| KOSDAQ:A051390 | KOSDAQ:A038950 | KOSDAQ:A215790 | KOSDAQ:A134580 | KOSDAQ:A046970 | KOSDAQ:A088800 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.6% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 17.2% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -20.1% | -176.5% | -330.9% | -8.9% | -9.2% | 41.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 17.4% | 1.5% | -15.2% | -34.6% | -4.5% | -26.7% | ||
| Prior Fiscal Year | 14.4% | 2.4% | 11.3% | -22.6% | -8.8% | -12.9% | ||
| Latest Fiscal Year | 25.8% | -2.3% | -41.2% | -20.2% | -11.0% | -56.9% | ||
| Latest Twelve Months | 25.8% | -2.3% | -74.9% | -20.2% | -11.0% | -36.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.7% | 2.0% | -9.5% | -9.6% | -1.9% | -98.1% | ||
| Prior Fiscal Year | 6.8% | 2.3% | 5.9% | -12.0% | -11.6% | -46.2% | ||
| Latest Twelve Months | 5.3% | -1.7% | -41.6% | -13.6% | -12.3% | -136.8% | ||
| Next Fiscal Year | 4.0% | #NUM! | #NUM! | 13.8% | #NUM! | #NUM! | ||
| Two Fiscal Years Forward | 4.0% | -1.8% | -25.8% | 19.4% | -14.0% | 422.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.7x | 0.4x | 0.4x | 1.9x | 1.1x | 1.2x | ||
| Price / LTM EPS | 6.7x | -16.5x | -0.5x | -9.2x | -9.9x | -3.3x | ||
| Price / Book | 0.4x | 0.3x | 0.3x | 1.3x | 1.3x | 5.2x | ||
| Price / Fwd Book | 0.4x | 0.3x | 0.2x | 1.1x | 1.3x | 7.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.4x | 1.3x | |||||
| Historical P/B Ratio | 2.8x | 4.1x | 13.6x | |||||
| Selected P/B Multiple | 4.2x | 4.4x | 4.7x | |||||
| (x) Book Value | 30,179 | 30,179 | 30,179 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A051390 | A038950 | A215790 | A134580 | A046970 | A088800 | |
| Value of Common Equity | 28,469 | 26,653 | 16,999 | 41,798 | 50,517 | 151,776 | |
| (/) Shares Outstanding | 8.0 | 8.2 | 40.3 | 21.6 | 43.4 | 226.2 | |
| Implied Stock Price | 3,545.00 | 3,250.00 | 422.00 | 1,931.00 | 1,164.00 | 671.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3,545.00 | 3,250.00 | 422.00 | 1,931.00 | 1,164.00 | 671.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |