看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.6x - 6.2x | 5.9x |
| Historical Pb Multiple | 0.7x - 10.3x | 1.8x |
| Fair Value | ₩6,695 - ₩7,400 | ₩7,048 |
| Upside | -45.6% - -39.9% | -42.7% |
| Benchmarks | - | Full Ticker |
| Eco&Dream Co., Ltd. | - | KOSDAQ:A101360 |
| Inics Corp. | - | KOSDAQ:A452400 |
| HanJung Natural Connectivity System.co.,Ltd | - | KOSDAQ:A107640 |
| Mobile Appliance, Inc. | - | KOSDAQ:A087260 |
| TPC Co., Ltd. | - | KOSDAQ:A130740 |
| Orient Precision Industries Inc | - | KOSDAQ:A065500 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A101360 | A452400 | A107640 | A087260 | A130740 | A065500 | |||
| KOSDAQ:A101360 | KOSDAQ:A452400 | KOSDAQ:A107640 | KOSDAQ:A087260 | KOSDAQ:A130740 | KOSDAQ:A065500 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 10.6% | -51.3% | NM- | -17.6% | NM- | NM- | ||
| Latest Twelve Months | 232.8% | -90.8% | 205.2% | -33.6% | 178.6% | 99.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.7% | 6.6% | -5.4% | 2.9% | -2.3% | -6.5% | ||
| Prior Fiscal Year | -19.8% | 9.3% | -13.5% | 4.2% | -2.4% | -1.4% | ||
| Latest Fiscal Year | 12.9% | 1.0% | 9.8% | 3.5% | 1.9% | 0.0% | ||
| Latest Twelve Months | 12.9% | 1.0% | 9.8% | 3.5% | 1.9% | 0.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.0% | 7.3% | -24.7% | 3.2% | -0.9% | -8.4% | ||
| Prior Fiscal Year | -11.3% | 14.4% | -122.1% | 4.5% | -3.1% | -5.5% | ||
| Latest Twelve Months | 8.4% | 1.0% | 36.1% | 2.9% | 2.4% | 0.0% | ||
| Next Fiscal Year | 140.9% | -2.2% | 24.3% | 1.2% | 4.5% | 0.0% | ||
| Two Fiscal Years Forward | 126.2% | -2.3% | 23.2% | 1.2% | 4.3% | 0.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.2x | 0.7x | 1.2x | 1.5x | 0.3x | 2.3x | ||
| Price / LTM EPS | 32.6x | 76.2x | 12.3x | 44.4x | 14.3x | -37100.3x | ||
| Price / Book | 2.0x | 0.6x | 2.6x | 1.3x | 0.3x | 10.3x | ||
| Price / Fwd Book | 0.3x | 0.7x | 2.1x | 1.3x | 0.3x | 10.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.3x | 2.6x | |||||
| Historical P/B Ratio | 0.7x | 1.8x | 10.3x | |||||
| Selected P/B Multiple | 5.6x | 5.9x | 6.2x | |||||
| (x) Book Value | 38,037 | 38,037 | 38,037 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A101360 | A452400 | A107640 | A087260 | A130740 | A065500 | |
| Value of Common Equity | 441,323 | 77,379 | 216,032 | 62,111 | 21,527 | 390,554 | |
| (/) Shares Outstanding | 17.5 | 9.1 | 9.1 | 32.6 | 11.3 | 31.7 | |
| Implied Stock Price | 25,150.00 | 8,530.00 | 23,850.00 | 1,908.00 | 1,909.00 | 12,310.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 25,150.00 | 8,530.00 | 23,850.00 | 1,908.00 | 1,909.00 | 12,310.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |