看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
| Historical Pb Multiple | 1.0x - 1.7x | 1.3x |
| Fair Value | ₩4,297 - ₩4,750 | ₩4,524 |
| Upside | -12.1% - -2.9% | -7.5% |
| Benchmarks | - | Full Ticker |
| Suresofttech Inc. | - | KOSDAQ:A298830 |
| ISAAC Engineering Co.,Ltd | - | KOSDAQ:A351330 |
| Linkgenesis Co., Ltd. | - | KOSDAQ:A219420 |
| Kwangmu Co.,Ltd. | - | KOSDAQ:A029480 |
| Osangjaiel Co., Ltd. | - | KOSDAQ:A053980 |
| BRIDGETEC Corp. | - | KOSDAQ:A064480 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A298830 | A351330 | A219420 | A029480 | A053980 | A064480 | |||
| KOSDAQ:A298830 | KOSDAQ:A351330 | KOSDAQ:A219420 | KOSDAQ:A029480 | KOSDAQ:A053980 | KOSDAQ:A064480 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 15.2% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 11.3% | NM- | NM- | NM- | 11.6% | NM- | ||
| Latest Twelve Months | 113.6% | -1403.2% | -134.0% | 1330.8% | -73.4% | -177.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.9% | -1.3% | 10.6% | 228.6% | 10.9% | 3.0% | ||
| Prior Fiscal Year | 8.0% | -0.5% | 8.8% | 30.0% | 23.1% | 6.7% | ||
| Latest Fiscal Year | 12.2% | -10.2% | -3.3% | 1596.0% | 5.4% | -6.3% | ||
| Latest Twelve Months | 12.2% | -10.2% | -3.3% | 1596.0% | 5.4% | -6.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.9% | -0.6% | 4.5% | -11.3% | 13.8% | 4.2% | ||
| Prior Fiscal Year | 7.3% | -1.0% | 2.9% | 7.5% | 28.4% | 7.0% | ||
| Latest Twelve Months | 12.4% | -15.7% | -1.0% | 60.0% | 6.4% | -5.7% | ||
| Next Fiscal Year | 27.5% | 7.4% | 11.4% | #NUM! | 19.3% | #NUM! | ||
| Two Fiscal Years Forward | 31.0% | 10.0% | 10.2% | 3.1% | 16.5% | -6.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 0.8x | 4.3x | 17.7x | 0.5x | 1.2x | ||
| Price / LTM EPS | 21.7x | -7.9x | -131.8x | 1.1x | 8.9x | -18.4x | ||
| Price / Book | 2.5x | 1.4x | 1.3x | 0.5x | 0.5x | 1.1x | ||
| Price / Fwd Book | 2.0x | 1.3x | 1.2x | 0.5x | 0.5x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.3x | 2.5x | |||||
| Historical P/B Ratio | 1.0x | 1.3x | 1.7x | |||||
| Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) Book Value | 46,827 | 46,827 | 46,827 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A298830 | A351330 | A219420 | A029480 | A053980 | A064480 | |
| Value of Common Equity | 239,307 | 56,445 | 57,512 | 118,505 | 57,184 | 52,313 | |
| (/) Shares Outstanding | 52.2 | 8.3 | 11.3 | 55.0 | 18.9 | 10.7 | |
| Implied Stock Price | 4,585.00 | 6,810.00 | 5,110.00 | 2,155.00 | 3,030.00 | 4,890.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 4,585.00 | 6,810.00 | 5,110.00 | 2,155.00 | 3,030.00 | 4,890.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |