看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.8x | 0.8x |
| Historical Pb Multiple | 0.6x - 1.2x | 0.9x |
| Fair Value | ₩7,151 - ₩7,904 | ₩7,527 |
| Upside | 30.3% - 44.0% | 37.1% |
| Benchmarks | - | Full Ticker |
| FIT Holding Co., Ltd. | 371,200.0% | TWSE:3712 |
| HyVision System. Inc | - | KOSDAQ:A126700 |
| UIL Co., Ltd. | - | KOSDAQ:A049520 |
| WiSoL CO.,LTD. | - | KOSDAQ:A122990 |
| Woojin Inc. | - | KOSE:A105840 |
| SEKONIX Co., Ltd. | - | KOSDAQ:A053450 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 3712 | A126700 | A049520 | A122990 | A105840 | A053450 | |||
| TWSE:3712 | KOSDAQ:A126700 | KOSDAQ:A049520 | KOSDAQ:A122990 | KOSE:A105840 | KOSDAQ:A053450 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 36.3% | 26.5% | -15.8% | NM- | NM- | ||
| 3Y CAGR | 37.3% | -3.1% | NM- | -20.0% | NM- | 33.7% | ||
| Latest Twelve Months | 97.9% | -14.2% | 116.0% | -16.4% | 16.6% | -13.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.4% | 11.6% | 0.1% | 2.5% | 10.2% | -1.8% | ||
| Prior Fiscal Year | 3.3% | 13.2% | 3.7% | 3.6% | 9.0% | 2.3% | ||
| Latest Fiscal Year | 4.2% | 12.6% | 6.3% | 2.9% | 9.7% | 2.1% | ||
| Latest Twelve Months | 4.2% | 12.6% | 6.3% | 2.9% | 9.7% | 2.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.7% | 16.3% | 1.5% | 2.2% | 7.5% | -6.0% | ||
| Prior Fiscal Year | 6.9% | 21.1% | 8.1% | 3.8% | 7.2% | 9.8% | ||
| Latest Twelve Months | 11.6% | 15.9% | 15.0% | 3.1% | 7.6% | 7.6% | ||
| Next Fiscal Year | 25.4% | 12.9% | 24.5% | 5.0% | 7.0% | 10.1% | ||
| Two Fiscal Years Forward | 32.3% | 16.1% | 27.5% | 5.5% | 6.9% | 10.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.6x | 0.3x | 0.5x | 1.0x | 0.2x | ||
| Price / LTM EPS | 11.2x | 5.1x | 4.7x | 17.1x | 10.7x | 8.1x | ||
| Price / Book | 1.2x | 0.8x | 0.6x | 0.5x | 0.8x | 0.6x | ||
| Price / Fwd Book | 0.9x | 0.7x | 0.5x | 0.5x | 0.7x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.8x | 1.2x | |||||
| Historical P/B Ratio | 0.6x | 0.9x | 1.2x | |||||
| Selected P/B Multiple | 0.8x | 0.8x | 0.8x | |||||
| (x) Book Value | 137,075 | 137,075 | 137,075 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 3712 | A126700 | A049520 | A122990 | A105840 | A053450 | |
| Value of Common Equity | 12,484 | 200,383 | 125,704 | 188,720 | 144,982 | 80,309 | |
| (/) Shares Outstanding | 246.2 | 12.5 | 31.4 | 27.7 | 19.6 | 14.6 | |
| Implied Stock Price | 50.70 | 16,020.00 | 4,005.00 | 6,820.00 | 7,410.00 | 5,490.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 50.70 | 16,020.00 | 4,005.00 | 6,820.00 | 7,410.00 | 5,490.00 | |
| Trading Currency | TWD | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |