看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.3x - 0.7x | 0.6x |
| Fair Value | ₩1,252 - ₩1,384 | ₩1,318 |
| Upside | 19.4% - 32.0% | 25.7% |
| Benchmarks | - | Full Ticker |
| U.I.Display Co.,Ltd. | - | KOSDAQ:A069330 |
| FOCUS HNS Co., Ltd. | - | KOSDAQ:A331380 |
| Wireless Power Amplifier Module Inc. | - | KOSDAQ:A332570 |
| PAKERS.Co.,Ltd. | - | KOSDAQ:A065690 |
| Intelligent Digital Integrated Security Co., Ltd. | - | KOSDAQ:A143160 |
| HK Co., Ltd. | - | KOSDAQ:A044780 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A069330 | A331380 | A332570 | A065690 | A143160 | A044780 | |||
| KOSDAQ:A069330 | KOSDAQ:A331380 | KOSDAQ:A332570 | KOSDAQ:A065690 | KOSDAQ:A143160 | KOSDAQ:A044780 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 49.0% | NM- | ||
| 3Y CAGR | -42.7% | 4.8% | NM- | NM- | -15.4% | NM- | ||
| Latest Twelve Months | 128.4% | -296.8% | -140.6% | 2.2% | -30.3% | -218.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -6.2% | 2.5% | 1.6% | -8.9% | 8.1% | 3.2% | ||
| Prior Fiscal Year | -5.9% | 4.4% | 28.3% | -13.1% | 7.2% | 2.8% | ||
| Latest Fiscal Year | 1.7% | 4.2% | -6.4% | -19.9% | 4.5% | -4.2% | ||
| Latest Twelve Months | 1.7% | -8.4% | -6.4% | -13.9% | 4.5% | -4.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -13.1% | 12.2% | 1.7% | -7.5% | 8.6% | 4.3% | ||
| Prior Fiscal Year | -15.6% | 14.1% | 26.6% | -13.0% | 9.7% | 3.2% | ||
| Latest Twelve Months | 4.7% | -18.8% | -9.3% | -15.1% | 6.3% | -3.8% | ||
| Next Fiscal Year | 15.1% | 19.7% | -27.8% | #NUM! | 10.2% | #NUM! | ||
| Two Fiscal Years Forward | 13.1% | 21.6% | -91.9% | -26.6% | 9.9% | -3.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.3x | 0.7x | 1.1x | 0.2x | 0.5x | 0.4x | ||
| Price / LTM EPS | 20.3x | -8.5x | -17.4x | -1.4x | 11.6x | -8.7x | ||
| Price / Book | 0.9x | 1.5x | 1.6x | 0.2x | 0.7x | 0.3x | ||
| Price / Fwd Book | 0.8x | 1.5x | 2.0x | 0.2x | 0.7x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.9x | 1.6x | |||||
| Historical P/B Ratio | 0.3x | 0.6x | 0.7x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 58,561 | 58,561 | 58,561 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A069330 | A331380 | A332570 | A065690 | A143160 | A044780 | |
| Value of Common Equity | 17,691 | 39,256 | 133,261 | 12,131 | 158,769 | 19,258 | |
| (/) Shares Outstanding | 14.1 | 22.1 | 41.3 | 13.3 | 10.1 | 18.4 | |
| Implied Stock Price | 1,254.00 | 1,774.00 | 3,230.00 | 910.00 | 15,750.00 | 1,049.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,254.00 | 1,774.00 | 3,230.00 | 910.00 | 15,750.00 | 1,049.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |