載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
XOX Technology Bhd
KLSE:XOXTECH
馬來西亞 / 通訊服務 / 無線電訊服務
加入觀察名單
貨幣
RM
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.06
MYR
公允價值
0.05
MYR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
4.7x - 5.2x
4.9x
Selected Fwd P/E Multiple
1.1x - 1.2x
1.2x
Fair Value
RM0.052 - RM0.057
RM0.055
Upside
3.6% - 14.5%
9.0%
Benchmarks
-
Full Ticker
XOX Berhad
-
KLSE:XOX
mTouche Technology Berhad
-
KLSE:MTOUCHE
Watta Holding Berhad
-
KLSE:WATTA
Celcomdigi Berhad
-
KLSE:CDB
Axiata Group Berhad
-
KLSE:AXIATA
XOX Technology Berhad
-
KLSE:XOXTECH
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.06
MYR
公允價值
0.05
MYR
看漲
9.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
XOX
MTOUCHE
WATTA
CDB
AXIATA
XOXTECH
KLSE:XOX
KLSE:MTOUCHE
KLSE:WATTA
KLSE:CDB
KLSE:AXIATA
KLSE:XOXTECH
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
-0.8%
-8.3%
NM-
3Y CAGR
NM-
NM-
NM-
5.8%
NM-
NM-
Latest Twelve Months
81.9%
76.1%
29.8%
-11.2%
268.5%
958.1%
Historical Net Income Profit Margin
5 Year Average Margin
-21.7%
-263.6%
-10.3%
15.8%
11.0%
-2.3%
Prior Fiscal Year
-24.7%
-448.5%
-22.9%
12.1%
-2.5%
-1.3%
Latest Fiscal Year
-5.0%
-98.9%
-21.3%
10.8%
4.2%
5.3%
Latest Twelve Months
-6.0%
-130.8%
-21.3%
10.8%
4.2%
5.3%
Current Trading Multiples
EV / LTM EBITDA
2.8x
1.2x
-11.3x
9.9x
4.1x
1.4x
Price / LTM Sales
0.3x
2.8x
5.6x
3.3x
0.8x
0.2x
LTM P/E Ratio
-4.9x
-2.1x
-26.3x
30.6x
18.1x
4.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-26.3x
-2.1x
30.6x
Historical LTM P/E Ratio
-5.8x
4.5x
8.7x
Selected P/E Multiple
4.7x
4.9x
5.2x
(x) LTM Net Income
10
10
10
(=) Equity Value
46
49
51
(/) Shares Outstanding
893.6
893.6
893.6
Implied Value Range
0.05
0.05
0.06
FX Rate: MYR/MYR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.05
0.05
0.06
0.05
Upside / (Downside)
3.8%
9.3%
14.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
XOX
MTOUCHE
WATTA
CDB
AXIATA
XOXTECH
Value of Common Equity
73
32
36
42,116
17,177
45
(/) Shares Outstanding
185.5
926.7
84.5
11,731.5
9,185.5
893.6
Implied Stock Price
0.40
0.04
0.43
3.59
1.87
0.05
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
0.40
0.04
0.43
3.59
1.87
0.05
Trading Currency
MYR
MYR
MYR
MYR
MYR
MYR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी