看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.8x - 3.1x | 3.0x |
| Historical Pb Multiple | 3.7x - 3.7x | 3.7x |
| Fair Value | RM0.42 - RM0.46 | RM0.44 |
| Upside | -21.4% - -13.1% | -17.3% |
| Benchmarks | - | Full Ticker |
| Central Global Berhad | - | KLSE:CGB |
| Euro Holdings Berhad | - | KLSE:EURO |
| TAFI Industries Berhad | - | KLSE:TAFI |
| Tex Cycle Technology (M) Berhad | - | KLSE:TEXCYCL |
| Jadi Imaging Holdings Berhad | - | KLSE:JADI |
| Solar District Cooling Group Berhad | - | KLSE:SDCG |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| CGB | EURO | TAFI | TEXCYCL | JADI | SDCG | |||
| KLSE:CGB | KLSE:EURO | KLSE:TAFI | KLSE:TEXCYCL | KLSE:JADI | KLSE:SDCG | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 25.0% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | 44.8% | 34.7% | NM- | 0.5% | ||
| Latest Twelve Months | 103.5% | NM | 2178.3% | -1.8% | -32.3% | -32.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -5.1% | -11.3% | -1.1% | 28.6% | -59.8% | 21.5% | ||
| Prior Fiscal Year | -19.2% | -5.5% | 1.1% | 44.1% | -30.7% | 23.8% | ||
| Latest Fiscal Year | 1.1% | -25.5% | 14.5% | 42.0% | -133.6% | 16.9% | ||
| Latest Twelve Months | 1.1% | -26.8% | 14.5% | 42.0% | -135.4% | 16.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -10.3% | -11.4% | 1.0% | 7.2% | -18.7% | 14.7% | ||
| Prior Fiscal Year | -47.3% | -10.7% | 0.9% | 11.8% | -8.8% | 36.4% | ||
| Latest Twelve Months | 1.6% | -23.3% | 18.8% | 9.4% | -42.3% | 10.4% | ||
| Next Fiscal Year | 9.5% | #NUM! | 23.7% | #NUM! | #NUM! | 14.1% | ||
| Two Fiscal Years Forward | 23.6% | -32.9% | 27.2% | 8.1% | -66.1% | 15.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.8x | 1.2x | 1.7x | 6.3x | 1.3x | 9.0x | ||
| Price / LTM EPS | 449.5x | -4.3x | 11.9x | 15.0x | -0.9x | 53.4x | ||
| Price / Book | 6.7x | 1.1x | 2.1x | 1.2x | 0.5x | 3.7x | ||
| Price / Fwd Book | 6.1x | 0.9x | 1.7x | 1.3x | 0.4x | 3.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.2x | 6.7x | |||||
| Historical P/B Ratio | 3.7x | 3.7x | 3.7x | |||||
| Selected P/B Multiple | 2.8x | 3.0x | 3.1x | |||||
| (x) Book Value | 63 | 63 | 63 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CGB | EURO | TAFI | TEXCYCL | JADI | SDCG | |
| Value of Common Equity | 667 | 66 | 207 | 236 | 28 | 227 | |
| (/) Shares Outstanding | 766.4 | 1,328.0 | 379.4 | 281.2 | 1,399.3 | 423.8 | |
| Implied Stock Price | 0.87 | 0.05 | 0.55 | 0.84 | 0.02 | 0.54 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.87 | 0.05 | 0.55 | 0.84 | 0.02 | 0.54 | |
| Trading Currency | MYR | MYR | MYR | MYR | MYR | MYR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |