看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -0.1x - -0.1x | -0.1x |
| Selected Fwd P/E Multiple | -0.1x - -0.1x | -0.1x |
| Fair Value | RM0.066 - RM0.073 | RM0.070 |
| Upside | -5.1% - 4.8% | -0.1% |
| Benchmarks | - | Full Ticker |
| Sunview Group Berhad | - | KLSE:SUNVIEW |
| Ho Wah Genting Berhad | - | KLSE:HWGB |
| Ray Go Solar Holdings Berhad | - | KLSE:RGS |
| Supercomnet Technologies Berhad | - | KLSE:SCOMNET |
| Trive Property Group Berhad | - | KLSE:TRIVE |
| Sarawak Cable Berhad | - | KLSE:SCABLE |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| SUNVIEW | HWGB | RGS | SCOMNET | TRIVE | SCABLE | |||
| KLSE:SUNVIEW | KLSE:HWGB | KLSE:RGS | KLSE:SCOMNET | KLSE:TRIVE | KLSE:SCABLE | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | -8.9% | 10.1% | NM- | NM- | ||
| 3Y CAGR | 18.6% | NM- | -9.6% | 7.5% | NM- | NM- | ||
| Latest Twelve Months | -6.4% | -278.2% | 1726.1% | 7.8% | 74.1% | -167.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.0% | -1.4% | -1.4% | 19.3% | -167.9% | -28.7% | ||
| Prior Fiscal Year | 3.7% | 0.5% | -0.4% | 21.0% | -206.8% | -18.6% | ||
| Latest Fiscal Year | 2.1% | -0.7% | 4.2% | 20.9% | -55.0% | -189.1% | ||
| Latest Twelve Months | 3.9% | -0.7% | 4.2% | 20.9% | -62.3% | -189.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 12.2x | 9.3x | 19.4x | 13.4x | -3.0x | -0.6x | ||
| Price / LTM Sales | 0.8x | 0.1x | 1.3x | 5.2x | 5.1x | 0.2x | ||
| LTM P/E Ratio | 21.7x | -20.8x | 31.3x | 24.7x | -8.1x | -0.1x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -20.8x | 21.7x | 31.3x | |||||
| Historical LTM P/E Ratio | -4.2x | -0.9x | -0.1x | |||||
| Selected P/E Multiple | -0.1x | -0.1x | -0.1x | |||||
| (x) LTM Net Income | (272) | (272) | (272) | |||||
| (=) Equity Value | 23 | 24 | 25 | |||||
| (/) Shares Outstanding | 399.0 | 399.0 | 399.0 | |||||
| Implied Value Range | 0.06 | 0.06 | 0.06 | |||||
| FX Rate: MYR/MYR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.06 | 0.06 | 0.06 | 0.07 | ||||
| Upside / (Downside) | -18.8% | -14.6% | -10.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SUNVIEW | HWGB | RGS | SCOMNET | TRIVE | SCABLE | |
| Value of Common Equity | 213 | 45 | 41 | 769 | 51 | 28 | |
| (/) Shares Outstanding | 567.7 | 205.5 | 255.0 | 859.7 | 1,263.6 | 399.0 | |
| Implied Stock Price | 0.38 | 0.22 | 0.16 | 0.90 | 0.04 | 0.07 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.38 | 0.22 | 0.16 | 0.90 | 0.04 | 0.07 | |
| Trading Currency | MYR | MYR | MYR | MYR | MYR | MYR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |