載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Cahya Mata Sarawak Bhd
KLSE:CMSB
馬來西亞 / 材料 / 建築材料
加入觀察名單
貨幣
RM
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.94
MYR
公允價值
1.25
MYR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
8.6x - 9.5x
9.1x
Selected Fwd P/E Multiple
8.6x - 9.5x
9.1x
Fair Value
RM1.19 - RM1.32
RM1.25
Upside
26.7% - 40.1%
33.4%
Benchmarks
-
Full Ticker
Malayan Cement Berhad
-
KLSE:MCEMENT
OKA Corporation Bhd
-
KLSE:OKA
Hume Cement Industries Berhad
-
KLSE:HUMEIND
B.I.G. Industries Berhad
-
KLSE:BIG
DFCITY Group Berhad
-
KLSE:DFCITY
Cahya Mata Sarawak Berhad
-
KLSE:CMSB
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.94
MYR
公允價值
1.25
MYR
看漲
33.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
MCEMENT
OKA
HUMEIND
BIG
DFCITY
CMSB
KLSE:MCEMENT
KLSE:OKA
KLSE:HUMEIND
KLSE:BIG
KLSE:DFCITY
KLSE:CMSB
Historical Net Income Growth
5Y CAGR
NM-
-3.2%
NM-
39.0%
NM-
7.4%
3Y CAGR
288.5%
-16.3%
NM-
NM-
NM-
-14.4%
Latest Twelve Months
48.7%
132.5%
32.8%
189.0%
114.7%
12.0%
Historical Net Income Profit Margin
5 Year Average Margin
4.1%
9.9%
3.0%
4.9%
-11.0%
20.6%
Prior Fiscal Year
4.2%
8.1%
5.9%
7.2%
-18.4%
9.5%
Latest Fiscal Year
9.6%
6.6%
17.5%
12.8%
2.0%
10.7%
Latest Twelve Months
12.0%
7.3%
20.2%
16.1%
2.0%
10.7%
Current Trading Multiples
EV / LTM EBITDA
8.8x
6.2x
5.3x
1.7x
20.7x
5.7x
Price / LTM Sales
1.5x
0.8x
1.7x
0.8x
2.7x
0.8x
LTM P/E Ratio
12.6x
11.5x
8.4x
4.7x
140.5x
7.9x
Low
Mid
High
Benchmark LTM P/E Ratio
4.7x
11.5x
140.5x
Historical LTM P/E Ratio
-78.1x
7.9x
11.6x
Selected P/E Multiple
8.6x
9.1x
9.5x
(x) LTM Net Income
128
128
128
(=) Equity Value
1,107
1,165
1,224
(/) Shares Outstanding
1,074.6
1,074.6
1,074.6
Implied Value Range
1.03
1.08
1.14
FX Rate: MYR/MYR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.03
1.08
1.14
0.94
Upside / (Downside)
9.6%
15.4%
21.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MCEMENT
OKA
HUMEIND
BIG
DFCITY
CMSB
Value of Common Equity
6,733
130
1,954
35
50
1,010
(/) Shares Outstanding
1,346.6
245.4
723.7
63.5
105.5
1,074.6
Implied Stock Price
5.00
0.53
2.70
0.55
0.47
0.94
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
5.00
0.53
2.70
0.55
0.47
0.94
Trading Currency
MYR
MYR
MYR
MYR
MYR
MYR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी