看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.2x - 0.5x | 0.3x |
| Fair Value | ₨74.74 - ₨82.61 | ₨78.68 |
| Upside | -20.9% - -12.6% | -16.7% |
| Benchmarks | - | Full Ticker |
| Gadoon Textile Mills Limited | - | KASE:GADT |
| Gul Ahmed Textile Mills Limited | - | KASE:GATM |
| Feroze1888 Mills Limited | - | KASE:FML |
| Zahidjee Textile Mills Limited | - | KASE:ZAHID |
| Nishat Mills Limited | - | KASE:NML |
| Kohinoor Mills Limited | - | KASE:KML |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GADT | GATM | FML | ZAHID | NML | KML | |||
| KASE:GADT | KASE:GATM | KASE:FML | KASE:ZAHID | KASE:NML | KASE:KML | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 120.9% | 6.0% | -49.2% | -4.0% | 0.2% | NM- | ||
| 3Y CAGR | -25.2% | -2.1% | -69.3% | -25.8% | -7.4% | NM- | ||
| Latest Twelve Months | 201.0% | 26.7% | -82.7% | 559.6% | -73.0% | -98.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.4% | 3.8% | 7.3% | 6.5% | 7.5% | 3.0% | ||
| Prior Fiscal Year | 1.1% | 3.5% | 0.8% | 3.8% | 5.8% | 7.1% | ||
| Latest Fiscal Year | 3.4% | 2.8% | 0.1% | 1.7% | 3.7% | -0.1% | ||
| Latest Twelve Months | 3.4% | 2.7% | 0.1% | 2.6% | 0.8% | 0.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 18.9% | 15.4% | 12.9% | 15.7% | 8.1% | 11.4% | ||
| Prior Fiscal Year | 3.8% | 12.2% | 1.6% | 8.0% | 9.6% | 28.8% | ||
| Latest Twelve Months | 10.5% | 10.4% | 0.3% | 6.3% | 1.1% | 0.1% | ||
| Next Fiscal Year | 9.2% | 13.0% | 0.4% | 14.6% | 4.6% | -0.3% | ||
| Two Fiscal Years Forward | 8.4% | 4.3% | 0.4% | 14.9% | 4.6% | -0.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.2x | 0.5x | 0.3x | 0.3x | 0.2x | ||
| Price / LTM EPS | 5.0x | 5.8x | 322.7x | 11.5x | 34.2x | 438.4x | ||
| Price / Book | 0.5x | 0.6x | 0.9x | 0.7x | 0.4x | 0.5x | ||
| Price / Fwd Book | 0.5x | 0.5x | 0.9x | 0.7x | 0.4x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.6x | 0.9x | |||||
| Historical P/B Ratio | 0.2x | 0.3x | 0.5x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 10,152 | 10,152 | 10,152 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GADT | GATM | FML | ZAHID | NML | KML | |
| Value of Common Equity | 11,870 | 28,337 | 31,553 | 12,075 | 56,179 | 4,810 | |
| (/) Shares Outstanding | 28.0 | 740.1 | 399.4 | 191.4 | 351.6 | 50.9 | |
| Implied Stock Price | 423.49 | 38.29 | 79.00 | 63.08 | 159.78 | 94.48 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 423.49 | 38.29 | 79.00 | 63.08 | 159.78 | 94.48 | |
| Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |