看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.3x - 0.4x | 0.4x |
Historical Pb Multiple | 0.2x - 0.5x | 0.3x |
Fair Value | ₨66.63 - ₨73.64 | ₨70.13 |
Upside | -5.1% - 4.8% | -0.2% |
Benchmarks | - | Full Ticker |
Feroze1888 Mills Limited | - | KASE:FML |
Zahidjee Textile Mills Limited | - | KASE:ZAHID |
Gadoon Textile Mills Limited | - | KASE:GADT |
Gul Ahmed Textile Mills Limited | - | KASE:GATM |
Kohinoor Textile Mills Limited | - | KASE:KTML |
Kohinoor Mills Limited | - | KASE:KML |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
FML | ZAHID | GADT | GATM | KTML | KML | |||
KASE:FML | KASE:ZAHID | KASE:GADT | KASE:GATM | KASE:KTML | KASE:KML | |||
Historical Net Income Growth | ||||||||
5Y CAGR | -37.5% | -4.0% | -7.7% | 6.0% | 29.5% | NM- | ||
3Y CAGR | -49.0% | -25.8% | -39.2% | -2.1% | 10.4% | NM- | ||
Latest Twelve Months | -93.1% | 559.6% | 242.9% | 26.7% | 99.3% | -98.6% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 7.8% | 6.5% | 5.3% | 3.8% | 9.8% | 3.0% | ||
Prior Fiscal Year | 15.7% | 3.8% | 5.7% | 3.5% | 6.2% | 7.1% | ||
Latest Fiscal Year | 0.8% | 1.7% | 1.1% | 2.8% | 9.1% | -0.1% | ||
Latest Twelve Months | 0.2% | 2.6% | 3.4% | 2.7% | 13.7% | 0.0% | ||
Return on Equity | ||||||||
5 Year Average Margin | 13.6% | 15.7% | 18.4% | 15.4% | 16.7% | 11.4% | ||
Prior Fiscal Year | 26.9% | 8.0% | 17.0% | 12.2% | 15.4% | 28.8% | ||
Latest Twelve Months | 0.4% | 6.3% | 11.3% | 10.4% | 28.1% | 0.1% | ||
Next Fiscal Year | 2.6% | 14.6% | 11.4% | 13.0% | 24.0% | -0.3% | ||
Two Fiscal Years Forward | 3.0% | 14.9% | 13.7% | 4.3% | 21.6% | -0.3% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.5x | 0.6x | 0.2x | 0.1x | 0.5x | 0.1x | ||
Price / LTM EPS | 250.4x | 23.9x | 5.4x | 5.0x | 3.8x | 332.3x | ||
Price / Book | 0.9x | 1.5x | 0.6x | 0.5x | 0.9x | 0.4x | ||
Price / Fwd Book | 0.9x | 1.4x | 0.6x | 0.5x | 0.9x | 0.4x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.5x | 0.9x | 1.5x | |||||
Historical P/B Ratio | 0.2x | 0.3x | 0.5x | |||||
Selected P/B Multiple | 0.3x | 0.4x | 0.4x | |||||
(x) Book Value | 10,152 | 10,152 | 10,152 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | FML | ZAHID | GADT | GATM | KTML | KML | |
Value of Common Equity | 30,199 | 25,023 | 13,581 | 24,304 | 66,164 | 3,576 | |
(/) Shares Outstanding | 399.4 | 191.4 | 28.0 | 740.1 | 269.3 | 50.9 | |
Implied Stock Price | 75.61 | 130.72 | 484.54 | 32.84 | 245.69 | 70.24 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 75.61 | 130.72 | 484.54 | 32.84 | 245.69 | 70.24 | |
Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |