看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.5x - 1.6x | 1.5x |
Historical Pb Multiple | 1.0x - 2.0x | 1.2x |
Fair Value | ₨265.63 - ₨293.59 | ₨279.61 |
Upside | -25.8% - -18.0% | -21.9% |
Benchmarks | - | Full Ticker |
Premium Textile Mills Limited | - | KASE:PRET |
Mahmood Textile Mills Limited | - | KASE:MEHT |
Blessed Textiles Limited | - | KASE:BTL |
Bhanero Textile Mills Limited | - | KASE:BHAT |
Dewan Farooque Spinning Mills Limited | - | KASE:DFSM |
Ibrahim Fibres Limited | - | KASE:IBFL |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
PRET | MEHT | BTL | BHAT | DFSM | IBFL | |||
KASE:PRET | KASE:MEHT | KASE:BTL | KASE:BHAT | KASE:DFSM | KASE:IBFL | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | -19.8% | NM- | NM- | NM- | 18.8% | ||
3Y CAGR | NM- | -42.9% | NM- | NM- | NM- | -39.8% | ||
Latest Twelve Months | 85.1% | -75.4% | 4.9% | -118.8% | -45.6% | 677.6% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 7.8% | 3.2% | 5.9% | 8.5% | -51.4% | 2.6% | ||
Prior Fiscal Year | 4.6% | 2.2% | 3.8% | 8.5% | -58.7% | 0.3% | ||
Latest Fiscal Year | -1.6% | 0.4% | -5.4% | -0.4% | -85.8% | 2.0% | ||
Latest Twelve Months | 0.3% | 0.6% | -2.2% | -0.6% | -109.6% | 2.0% | ||
Return on Equity | ||||||||
5 Year Average Margin | 29.0% | 11.3% | 17.4% | 17.5% | -18.9% | 5.8% | ||
Prior Fiscal Year | 11.9% | 9.1% | 9.7% | 15.5% | -17.2% | 0.6% | ||
Latest Twelve Months | 1.1% | 2.1% | -8.7% | -1.8% | -33.4% | 4.2% | ||
Next Fiscal Year | -10.8% | 2.0% | 2377.1% | -6.0% | #NUM! | 4.9% | ||
Two Fiscal Years Forward | -13.9% | 2.3% | 111.1% | -12.6% | -40.1% | 4.7% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.1x | 0.2x | 0.1x | 0.1x | 0.9x | 0.9x | ||
Price / LTM EPS | 27.4x | 31.5x | -2.6x | -12.1x | -0.8x | 47.1x | ||
Price / Book | 0.3x | 0.6x | 0.2x | 0.2x | 0.3x | 2.0x | ||
Price / Fwd Book | 0.3x | 0.6x | -0.2x | 0.2x | 0.3x | 1.9x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.2x | 0.3x | 0.6x | |||||
Historical P/B Ratio | 1.0x | 1.2x | 2.0x | |||||
Selected P/B Multiple | 1.5x | 1.5x | 1.6x | |||||
(x) Book Value | 56,848 | 56,848 | 56,848 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | PRET | MEHT | BTL | BHAT | DFSM | IBFL | |
Value of Common Equity | 2,592 | 10,452 | 1,875 | 2,418 | 330 | 111,230 | |
(/) Shares Outstanding | 6.2 | 30.0 | 6.4 | 3.0 | 97.8 | 310.5 | |
Implied Stock Price | 420.51 | 348.40 | 291.50 | 795.00 | 3.38 | 358.22 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 420.51 | 348.40 | 291.50 | 795.00 | 3.38 | 358.22 | |
Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |