看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.9x |
| Historical Pb Multiple | 0.4x - 0.9x | 0.5x |
| Fair Value | ₨3.94 - ₨4.36 | ₨4.15 |
| Upside | -41.3% - -35.2% | -38.3% |
| Benchmarks | - | Full Ticker |
| SME Leasing Limited | - | KASE:SLL |
| First Paramount Modaraba | - | KASE:FPRM |
| Bangladesh Finance PLC. | - | DSE:BDFINANCE |
| Butn Limited | - | ASX:BTN |
| Bangladesh Industrial Finance Company Limited | - | DSE:BIFC |
| First Dawood Properties Limited | - | KASE:FDPL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SLL | FPRM | BDFINANCE | BTN | BIFC | FDPL | |||
| KASE:SLL | KASE:FPRM | DSE:BDFINANCE | ASX:BTN | DSE:BIFC | KASE:FDPL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 18.6% | NM- | NM- | NM- | -25.6% | ||
| 3Y CAGR | NM- | 54.4% | NM- | NM- | NM- | 3.3% | ||
| Latest Twelve Months | -405.0% | -22.5% | -658.0% | -33.0% | NM | -134.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1809.9% | 11.5% | -46.9% | -220.1% | NA | -34.1% | ||
| Prior Fiscal Year | 2.4% | 14.7% | -331.9% | -100.7% | 110.7% | 21.7% | ||
| Latest Fiscal Year | 251.9% | 34.0% | 1080.9% | -175.3% | 101.7% | 7.9% | ||
| Latest Twelve Months | 129.2% | 35.2% | 629.1% | -119.7% | 101.3% | -22.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -246.1% | 5.8% | -109.8% | -81.6% | NA | -1.1% | ||
| Prior Fiscal Year | 17.1% | 3.0% | -38.7% | -38.8% | NA | 2.7% | ||
| Latest Twelve Months | NA | 7.5% | -705.6% | -85.5% | NM | -0.7% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | #NUM! | #NUM! | #NUM! | ||
| Two Fiscal Years Forward | 0.0% | 21.3% | 0.0% | -815.2% | 0.0% | 1.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | -0.3x | 2.5x | -1.7x | 4.2x | -0.8x | 51.8x | ||
| Price / LTM EPS | -0.3x | 7.0x | -0.3x | -3.5x | -0.8x | -235.5x | ||
| Price / Book | -0.2x | 0.5x | -0.4x | 3.8x | 0.0x | 1.5x | ||
| Price / Fwd Book | -0.9x | 0.5x | -0.4x | 3.7x | 0.0x | 1.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.4x | 0.0x | 3.8x | |||||
| Historical P/B Ratio | 0.4x | 0.5x | 0.9x | |||||
| Selected P/B Multiple | 0.8x | 0.9x | 0.9x | |||||
| (x) Book Value | 715 | 715 | 715 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SLL | FPRM | BDFINANCE | BTN | BIFC | FDPL | |
| Value of Common Equity | 54 | 135 | 2,033 | 30 | 594 | 997 | |
| (/) Shares Outstanding | 32.0 | 13.8 | 188.2 | 349.2 | 100.7 | 148.4 | |
| Implied Stock Price | 1.70 | 9.79 | 10.80 | 0.09 | 5.90 | 6.72 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1.70 | 9.79 | 10.80 | 0.09 | 5.90 | 6.72 | |
| Trading Currency | PKR | PKR | BDT | AUD | BDT | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |