看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.7x - 1.0x | 0.9x |
| Fair Value | ₨11.47 - ₨12.67 | ₨12.07 |
| Upside | -20.3% - -11.9% | -16.1% |
| Benchmarks | - | Full Ticker |
| Meezan Bank Limited | - | KASE:MEBL |
| Bank AL Habib Limited | - | KASE:BAHL |
| Allied Bank Limited | - | KASE:ABL |
| Habib Bank Limited | - | KASE:HBL |
| The Bank of Punjab | - | KASE:BOP |
| The Bank of Khyber | - | KASE:BOK |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| MEBL | BAHL | ABL | HBL | BOP | BOK | |||
| KASE:MEBL | KASE:BAHL | KASE:ABL | KASE:HBL | KASE:BOP | KASE:BOK | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 45.8% | 30.2% | 25.1% | 30.7% | 9.9% | 22.6% | ||
| 3Y CAGR | 53.8% | 31.1% | 36.4% | 18.6% | 2.0% | 48.5% | ||
| Latest Twelve Months | 5.2% | 19.2% | -8.8% | 0.3% | 13.7% | 34.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 34.0% | 25.3% | 28.4% | 19.5% | 23.0% | 18.9% | ||
| Prior Fiscal Year | 35.2% | 24.9% | 30.5% | 20.1% | 18.9% | 22.8% | ||
| Latest Fiscal Year | 33.2% | 24.6% | 29.9% | 18.5% | 17.5% | 19.3% | ||
| Latest Twelve Months | 32.8% | NA | 29.9% | 18.5% | 16.6% | 19.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 43.5% | 26.0% | 18.5% | 13.9% | 17.3% | 12.2% | ||
| Prior Fiscal Year | 55.8% | 31.8% | 25.2% | 17.3% | 15.4% | 19.0% | ||
| Latest Twelve Months | 44.3% | 29.8% | 18.2% | 15.1% | 16.6% | 23.1% | ||
| Next Fiscal Year | 30.6% | 36.4% | 11.0% | 12.3% | 15.2% | #NUM! | ||
| Two Fiscal Years Forward | 31.3% | 15.2% | 9.4% | 12.5% | 13.8% | 20.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.6x | 0.9x | 1.1x | 0.7x | 0.4x | 0.8x | ||
| Price / LTM EPS | 4.9x | 3.7x | 3.7x | 3.9x | 2.4x | 3.7x | ||
| Price / Book | 1.9x | 1.0x | 0.6x | 0.6x | 0.4x | 0.8x | ||
| Price / Fwd Book | 1.7x | 0.7x | 0.6x | 0.5x | 0.3x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.6x | 1.9x | |||||
| Historical P/B Ratio | 0.7x | 0.9x | 1.0x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 20,507 | 20,507 | 20,507 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MEBL | BAHL | ABL | HBL | BOP | BOK | |
| Value of Common Equity | 490,395 | 155,066 | 154,390 | 225,866 | 31,702 | 16,663 | |
| (/) Shares Outstanding | 1,794.7 | 1,111.4 | 1,145.1 | 1,466.9 | 3,271.6 | 1,157.9 | |
| Implied Stock Price | 273.24 | 139.52 | 134.83 | 153.98 | 9.69 | 14.39 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 273.24 | 139.52 | 134.83 | 153.98 | 9.69 | 14.39 | |
| Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |