看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.1x - 0.3x | 0.2x |
| Fair Value | ₨162.82 - ₨179.96 | ₨171.39 |
| Upside | -18.3% - -9.7% | -14.0% |
| Benchmarks | - | Full Ticker |
| Noon Sugar Mills Limited | - | KASE:NONS |
| Tariq Corporation Limited | - | KASE:TCORP |
| Al-Noor Sugar Mills Limited | - | KASE:ALNRS |
| Habib Rice Products Limited | - | KASE:HRPL |
| Matco Foods Limited | - | KASE:MFL |
| Baba Farid Sugar Mills Limited | - | KASE:BAFS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| NONS | TCORP | ALNRS | HRPL | MFL | BAFS | |||
| KASE:NONS | KASE:TCORP | KASE:ALNRS | KASE:HRPL | KASE:MFL | KASE:BAFS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -40.9% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -3.7% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -226.7% | 229.1% | -123.2% | 139.2% | 29.7% | 191.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.0% | -0.4% | 1.4% | 6.4% | 1.2% | -3.9% | ||
| Prior Fiscal Year | 4.5% | 4.4% | 2.3% | 13.1% | 2.8% | 0.8% | ||
| Latest Fiscal Year | -5.5% | 0.3% | -0.2% | -3.9% | -1.0% | -10.7% | ||
| Latest Twelve Months | -5.0% | 6.9% | -0.6% | 3.1% | 0.3% | 3.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.5% | -0.4% | 4.5% | 13.2% | 2.7% | -7.2% | ||
| Prior Fiscal Year | 22.0% | 11.0% | 5.3% | 32.8% | 7.6% | 1.2% | ||
| Latest Twelve Months | -32.5% | 15.2% | -1.4% | 7.9% | 0.9% | 11.6% | ||
| Next Fiscal Year | -212.3% | #NUM! | -1.4% | #NUM! | -6.1% | -114.3% | ||
| Two Fiscal Years Forward | 190.6% | 0.6% | -2.3% | -10.2% | -9.0% | 394.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.2x | 0.1x | 0.5x | 0.2x | 0.2x | ||
| Price / LTM EPS | -2.2x | 2.2x | -18.3x | 17.7x | 76.3x | 5.9x | ||
| Price / Book | 0.9x | 0.3x | 0.3x | 1.3x | 0.6x | 0.6x | ||
| Price / Fwd Book | -33.9x | 0.3x | 0.3x | 1.2x | 0.7x | 2.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 1.3x | |||||
| Historical P/B Ratio | 0.1x | 0.2x | 0.3x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
| (x) Book Value | 3,093 | 3,093 | 3,093 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | NONS | TCORP | ALNRS | HRPL | MFL | BAFS | |
| Value of Common Equity | 1,421 | 1,182 | 1,860 | 1,167 | 6,408 | 1,884 | |
| (/) Shares Outstanding | 16.5 | 66.2 | 20.5 | 40.0 | 122.4 | 9.5 | |
| Implied Stock Price | 86.00 | 17.85 | 90.85 | 29.17 | 52.35 | 199.32 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 86.00 | 17.85 | 90.85 | 29.17 | 52.35 | 199.32 | |
| Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |