看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.2x - 4.6x | 4.4x |
| Historical Pb Multiple | 3.5x - 4.6x | 4.1x |
| Fair Value | ₺63.18 - ₺69.83 | ₺66.50 |
| Upside | -5.7% - 4.2% | -0.7% |
| Benchmarks | - | Full Ticker |
| Intema Insaat ve Tesisat Malzemeleri Yatirim ve Pazarlama A.S. | - | IBSE:INTEM |
| Stokvis Nord Afrique S.A. | - | CBSE:SNA |
| C & I Leasing Plc | - | NGSE:CILEASING |
| Yesil Yapi Endüstrisi A.S. | - | IBSE:YYAPI |
| Kaleseramik Canakkale Kalebodur Seramik Sanayi A.S. | - | IBSE:KLSER |
| TGS Dis Ticaret Anonim Sirketi | - | IBSE:TGSAS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| INTEM | SNA | CILEASING | YYAPI | KLSER | TGSAS | |||
| IBSE:INTEM | CBSE:SNA | NGSE:CILEASING | IBSE:YYAPI | IBSE:KLSER | IBSE:TGSAS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | -10.6% | NM- | NM- | 50.5% | ||
| 3Y CAGR | NM- | NM- | NM- | 180.4% | NM- | 87.6% | ||
| Latest Twelve Months | -130.7% | 116.4% | 185.0% | -41.4% | -963.6% | 162.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 8.1% | -40.0% | 2.1% | 3417.0% | -4.8% | 28.6% | ||
| Prior Fiscal Year | 6.7% | -85.4% | 1.0% | 8140.4% | 3.0% | 19.3% | ||
| Latest Fiscal Year | -2.6% | 6.3% | 1.6% | 2013.5% | -37.0% | 40.8% | ||
| Latest Twelve Months | -2.6% | 6.3% | 1.6% | 2013.5% | -37.0% | 40.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 62.3% | -1713.2% | 2.1% | 27.4% | 5.6% | 18.8% | ||
| Prior Fiscal Year | 22.6% | NM | 1.0% | 59.0% | 5.3% | 20.8% | ||
| Latest Twelve Months | -5.6% | NM | 1.7% | 20.6% | -39.9% | 43.9% | ||
| Next Fiscal Year | -9.4% | #NUM! | 2.0% | #NUM! | #NUM! | 31.4% | ||
| Two Fiscal Years Forward | -10.4% | -67.1% | 3.2% | 40.3% | -70.7% | 25.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 2.9x | 0.3x | 40.1x | 4.7x | 4.6x | ||
| Price / LTM EPS | -98.9x | 46.8x | 19.7x | 2.0x | -12.8x | 11.3x | ||
| Price / Book | 5.7x | -8.7x | 0.3x | 0.4x | 6.5x | 4.4x | ||
| Price / Fwd Book | 6.2x | -8.7x | 0.3x | 0.4x | 6.6x | 3.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -8.7x | 0.4x | 6.5x | |||||
| Historical P/B Ratio | 3.5x | 4.1x | 4.6x | |||||
| Selected P/B Multiple | 4.2x | 4.4x | 4.6x | |||||
| (x) Book Value | 226 | 226 | 226 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | INTEM | SNA | CILEASING | YYAPI | KLSER | TGSAS | |
| Value of Common Equity | 3,727 | 982 | 11,499 | 1,185 | 46,942 | 1,005 | |
| (/) Shares Outstanding | 19.2 | 17.7 | 2,948.6 | 852.4 | 1,645.9 | 15.0 | |
| Implied Stock Price | 194.50 | 55.51 | 3.90 | 1.39 | 28.52 | 67.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 194.50 | 55.51 | 3.90 | 1.39 | 28.52 | 67.00 | |
| Trading Currency | TRY | MAD | NGN | TRY | TRY | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |