看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.9x - 5.4x | 5.1x |
| Historical Pb Multiple | 2.0x - 234.9x | 4.8x |
| Fair Value | ₺17.71 - ₺19.58 | ₺18.65 |
| Upside | 10.4% - 22.1% | 16.2% |
| Benchmarks | - | Full Ticker |
| Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi | - | IBSE:HOROZ |
| Platform Turizm Tasimacilik Gida Insaat Temizlik Hizmetleri Sanayi ve Ticaret Anonim Sirketi | - | IBSE:PLTUR |
| Trabzon Liman Isletmeciligi Anonim Sirketi | - | IBSE:TLMAN |
| Ege Gübre Sanayii A.S. | - | IBSE:EGGUB |
| Trans-Nationwide Express Plc | - | NGSE:TRANSEXPR |
| Reysas Tasimacilik ve Lojistik Ticaret A.S. | - | IBSE:RYSAS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| HOROZ | PLTUR | TLMAN | EGGUB | TRANSEXPR | RYSAS | |||
| IBSE:HOROZ | IBSE:PLTUR | IBSE:TLMAN | IBSE:EGGUB | NGSE:TRANSEXPR | IBSE:RYSAS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 17.6% | 41.1% | NM- | 193.5% | ||
| 3Y CAGR | -13.9% | 49.9% | 23.9% | 29.0% | NM- | NM- | ||
| Latest Twelve Months | 20.6% | 911.1% | -49.0% | -52.6% | -710.8% | 30.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.6% | 13.4% | 58.1% | 18.7% | -5.7% | 8.0% | ||
| Prior Fiscal Year | 1.9% | 1.6% | 36.1% | 16.3% | 3.0% | 11.1% | ||
| Latest Fiscal Year | 2.1% | 14.1% | 19.8% | 10.1% | -37.5% | 12.1% | ||
| Latest Twelve Months | 2.1% | 14.1% | 19.8% | 10.1% | -37.5% | 12.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.2% | 18.9% | 48.4% | 40.1% | -5.5% | 6.5% | ||
| Prior Fiscal Year | 12.2% | 1.2% | 25.3% | 10.8% | 4.2% | 35.5% | ||
| Latest Twelve Months | 8.5% | 9.8% | 9.6% | 4.2% | -32.6% | 23.0% | ||
| Next Fiscal Year | 3.1% | 9.9% | 13.7% | 3.9% | #NUM! | 19.5% | ||
| Two Fiscal Years Forward | 3.1% | 9.3% | 12.1% | 3.9% | -64.8% | 17.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 1.6x | 2.8x | 2.9x | 3.8x | 2.8x | ||
| Price / LTM EPS | 24.8x | 11.6x | 14.0x | 28.6x | -10.2x | 23.1x | ||
| Price / Book | 1.5x | 1.1x | 1.3x | 1.2x | 4.6x | 4.4x | ||
| Price / Fwd Book | 1.5x | 1.0x | 1.1x | 1.2x | 4.9x | 3.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 1.3x | 4.6x | |||||
| Historical P/B Ratio | 2.0x | 4.8x | 234.9x | |||||
| Selected P/B Multiple | 4.9x | 5.1x | 5.4x | |||||
| (x) Book Value | 7,276 | 7,276 | 7,276 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | HOROZ | PLTUR | TLMAN | EGGUB | TRANSEXPR | RYSAS | |
| Value of Common Equity | 4,479 | 6,907 | 1,655 | 7,250 | 996 | 32,080 | |
| (/) Shares Outstanding | 90.5 | 244.8 | 21.0 | 100.0 | 498.2 | 2,000.0 | |
| Implied Stock Price | 49.50 | 28.22 | 78.80 | 72.50 | 2.00 | 16.04 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 49.50 | 28.22 | 78.80 | 72.50 | 2.00 | 16.04 | |
| Trading Currency | TRY | TRY | TRY | TRY | NGN | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |