看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -2.8x - -3.1x | -2.9x |
| Selected Fwd P/E Multiple | 3.0x - 3.3x | 3.1x |
| Fair Value | ₺7.49 - ₺8.28 | ₺7.88 |
| Upside | -10.9% - -1.5% | -6.2% |
| Benchmarks | - | Full Ticker |
| Biotrend Cevre ve Enerji Yatirimlari A.S. | - | IBSE:BIOEN |
| Tatlipinar Enerji Uretim A.S. | - | IBSE:TATEN |
| Galata Wind Enerji A.S. | - | IBSE:GWIND |
| Esenboga Elektrik Üretim A.S. | - | IBSE:ESEN |
| Hun Yenilenebilir Enerji Üretim A.S. | - | IBSE:HUNER |
| Mogan Enerji Yatirim Holding Anonim Sirketi | - | IBSE:MOGAN |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| BIOEN | TATEN | GWIND | ESEN | HUNER | MOGAN | |||
| IBSE:BIOEN | IBSE:TATEN | IBSE:GWIND | IBSE:ESEN | IBSE:HUNER | IBSE:MOGAN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 77.0% | NM- | 67.0% | NM- | 128.1% | NM- | ||
| 3Y CAGR | 147.0% | 98.4% | 69.6% | NM- | 10.7% | NM- | ||
| Latest Twelve Months | -92.8% | 151.9% | -7.3% | -177.7% | 686.9% | -308.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 20.3% | 45.2% | 46.4% | 105.9% | 68.9% | -9.8% | ||
| Prior Fiscal Year | 42.5% | 43.8% | 33.5% | 25.0% | 11.3% | 9.9% | ||
| Latest Fiscal Year | 3.7% | 75.9% | 35.3% | -22.9% | 59.2% | -29.4% | ||
| Latest Twelve Months | 3.7% | 75.9% | 35.3% | -22.9% | 59.2% | -29.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 51.3x | 13.4x | 8.5x | 40.6x | 12.3x | 8.3x | ||
| Price / LTM Sales | 3.5x | 5.7x | 5.4x | 9.8x | 4.0x | 1.6x | ||
| LTM P/E Ratio | 95.1x | 7.5x | 15.3x | -43.0x | 6.8x | -5.5x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -43.0x | 7.5x | 95.1x | |||||
| Historical LTM P/E Ratio | -5.5x | -5.5x | -5.5x | |||||
| Selected P/E Multiple | -2.8x | -2.9x | -3.1x | |||||
| (x) LTM Net Income | (3,791) | (3,791) | (3,791) | |||||
| (=) Equity Value | 10,519 | 11,073 | 11,626 | |||||
| (/) Shares Outstanding | 2,440.1 | 2,440.1 | 2,440.1 | |||||
| Implied Value Range | 4.31 | 4.54 | 4.76 | |||||
| FX Rate: TRY/TRY | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 4.31 | 4.54 | 4.76 | 8.40 | ||||
| Upside / (Downside) | -48.7% | -46.0% | -43.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BIOEN | TATEN | GWIND | ESEN | HUNER | MOGAN | |
| Value of Common Equity | 9,375 | 11,186 | 12,755 | 11,180 | 3,380 | 20,497 | |
| (/) Shares Outstanding | 500.0 | 280.5 | 540.0 | 260.0 | 1,000.0 | 2,440.1 | |
| Implied Stock Price | 18.75 | 39.88 | 23.62 | 43.00 | 3.38 | 8.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 18.75 | 39.88 | 23.62 | 43.00 | 3.38 | 8.40 | |
| Trading Currency | TRY | TRY | TRY | TRY | TRY | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |