看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 1.9x - 2.1x | 2.0x |
| Selected Fwd Ps Multiple | 0.7x - 0.8x | 0.8x |
| Fair Value | ₺17.69 - ₺19.55 | ₺18.62 |
| Upside | 67.7% - 85.3% | 76.5% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Metemtur Yatirim Enerji Turizm ve Insaat Anonim Sirketi | - | IBSE:METUR |
| Baydoner Restoranlari A.S. | - | IBSE:BYDNR |
| Büyük Sefler Gida Turizm Tekstil Danismanlik Organizasyon Egitim Sanayi Ve Ticaret A.S. | - | IBSE:BIGCH |
| Gezinomi Seyahat Turizm Ticaret Anonim Sirketi | - | IBSE:GZNMI |
| Tab Gida Sanayi ve Ticaret A.S. | - | IBSE:TABGD |
| Etiler Gida Ve Ticari Yatirimlar Sanayi Ve Ticaret Anonim Sirketi | - | IBSE:ETILR |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| METUR | BYDNR | BIGCH | GZNMI | TABGD | ETILR | |||
| IBSE:METUR | IBSE:BYDNR | IBSE:BIGCH | IBSE:GZNMI | IBSE:TABGD | IBSE:ETILR | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 65.8% | NM- | NM- | NM- | NM- | 207.5% | ||
| 3Y CAGR | 171.2% | NM- | 132.0% | 147.1% | 102.9% | 235.5% | ||
| Latest Twelve Months | -5.5% | 12.2% | 10.3% | 19.8% | 10.9% | 131.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -18.5% | 4.8% | 6.7% | 12.6% | 6.6% | 78.1% | ||
| Prior Fiscal Year | 7.6% | 8.3% | 7.8% | -7.3% | 12.3% | -4.0% | ||
| Latest Fiscal Year | 8.0% | -3.7% | 4.5% | -0.7% | 6.0% | 3.0% | ||
| Latest Twelve Months | 8.0% | -3.7% | 4.5% | -0.7% | 6.0% | 3.0% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 42.9x | 10.7x | 6.8x | 55.5x | 9.1x | 11.9x | ||
| Price / LTM Sales | 9.5x | 0.5x | 0.8x | 3.3x | 1.3x | 1.1x | ||
| LTM P/E Ratio | 118.3x | -14.7x | 18.5x | -474.1x | 22.2x | 37.8x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.5x | 1.3x | 9.5x | |||||
| Historical LTM P/S Ratio | 1.1x | 4.8x | 66.9x | |||||
| Selected Price / Sales Multiple | 1.9x | 2.0x | 2.1x | |||||
| (x) LTM Sales | 1,104 | 1,104 | 1,104 | |||||
| (=) Equity Value | 2,107 | 2,217 | 2,328 | |||||
| (/) Shares Outstanding | 120.0 | 120.0 | 120.0 | |||||
| Implied Value Range | 17.55 | 18.48 | 19.40 | |||||
| FX Rate: TRY/TRY | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 17.55 | 18.48 | 19.40 | 10.55 | ||||
| Upside / (Downside) | 66.4% | 75.1% | 83.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | METUR | BYDNR | BIGCH | GZNMI | TABGD | ETILR | |
| Value of Common Equity | 2,029 | 1,719 | 2,898 | 8,450 | 42,533 | 1,266 | |
| (/) Shares Outstanding | 108.0 | 84.0 | 107.0 | 65.0 | 261.1 | 120.0 | |
| Implied Stock Price | 18.79 | 20.46 | 27.08 | 130.00 | 162.90 | 10.55 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 18.79 | 20.46 | 27.08 | 130.00 | 162.90 | 10.55 | |
| Trading Currency | TRY | TRY | TRY | TRY | TRY | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |