看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -0.9x - -1.0x | -1.0x |
| Selected Fwd P/E Multiple | 22.4x - 24.8x | 23.6x |
| Fair Value | ₺25.38 - ₺28.06 | ₺26.72 |
| Upside | -1.8% - 8.6% | 3.4% |
| Benchmarks | - | Full Ticker |
| Eurocash S.A. | - | WSE:EUR |
| Adese Gayrimenkul Yatirim A.S. | - | IBSE:ADESE |
| Migros Ticaret A.S. | - | IBSE:MGROS |
| Bid Corporation Limited | - | JSE:BID |
| Sysco Corporation | - | BASE:SYY |
| Bizim Toptan Satis Magazalari A.S. | - | IBSE:BIZIM |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| EUR | ADESE | MGROS | BID | SYY | BIZIM | |||
| WSE:EUR | IBSE:ADESE | IBSE:MGROS | JSE:BID | BASE:SYY | IBSE:BIZIM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 10.6% | 3.1% | NM- | ||
| 3Y CAGR | NM- | 15.2% | 160.1% | 37.4% | 55.1% | NM- | ||
| Latest Twelve Months | -127.1% | -67.8% | -25.9% | 6.4% | -8.1% | -497.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.1% | 253.1% | 1.9% | 2.8% | 1.6% | 0.0% | ||
| Prior Fiscal Year | 0.3% | 373.5% | 4.8% | 3.5% | 2.3% | 0.2% | ||
| Latest Fiscal Year | -0.1% | 111.4% | 2.1% | 3.5% | 2.5% | -4.4% | ||
| Latest Twelve Months | -0.1% | 111.4% | 1.9% | 3.5% | 2.4% | -4.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 8.0x | 46.6x | 8.1x | 12.2x | 10.7x | 11.6x | ||
| Price / LTM Sales | 0.0x | 5.0x | 0.3x | 0.7x | 0.4x | 0.1x | ||
| LTM P/E Ratio | -58.2x | 4.4x | 16.9x | 20.0x | 18.0x | -1.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -58.2x | 16.9x | 20.0x | |||||
| Historical LTM P/E Ratio | -2.2x | 13.9x | 30.0x | |||||
| Selected P/E Multiple | -0.9x | -1.0x | -1.0x | |||||
| (x) LTM Net Income | (1,647) | (1,647) | (1,647) | |||||
| (=) Equity Value | 1,552 | 1,634 | 1,715 | |||||
| (/) Shares Outstanding | 80.5 | 80.5 | 80.5 | |||||
| Implied Value Range | 19.28 | 20.30 | 21.31 | |||||
| FX Rate: TRY/TRY | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 19.28 | 20.30 | 21.31 | 25.84 | ||||
| Upside / (Downside) | -25.4% | -21.4% | -17.5% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | EUR | ADESE | MGROS | BID | SYY | BIZIM | |
| Value of Common Equity | 1,552 | 2,621 | 97,136 | 158,875 | 30,926 | 2,080 | |
| (/) Shares Outstanding | 139.2 | 1,008.0 | 181.1 | 335.2 | 3,372.6 | 80.5 | |
| Implied Stock Price | 11.15 | 2.60 | 536.50 | 473.98 | 9.17 | 25.84 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 11.15 | 2.60 | 536.50 | 473.98 | 10,350.00 | 25.84 | |
| Trading Currency | PLN | TRY | TRY | ZAR | ARS | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | |