載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BIKE
17.5%
TD
15.1%
ALBOU
7.8%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Mr Bricolage
ENXTPA:ALMRB
法國 / 非必需消費品 / 特色產品零售
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
7.52
EUR
公允價值
6.86
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
4.2x - 4.7x
4.5x
Selected Fwd P/E Multiple
5.6x - 6.1x
5.8x
Fair Value
€6.51 - €7.20
€6.86
Upside
-14.5% - -5.5%
-10.0%
Benchmarks
-
Full Ticker
Hunyvers SA
-
ENXTPA:ALHUN
Aramis Group SAS
-
ENXTPA:ARAMI
Spartoo SAS
-
ENXTPA:ALSPT
Largo SA
-
ENXTPA:ALLGO
SRP Groupe S.A.
-
ENXTPA:SRP
Mr.Bricolage S.A.
-
ENXTPA:ALMRB
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
7.52
EUR
公允價值
6.86
EUR
看漲
-10.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ALHUN
ARAMI
ALSPT
ALLGO
SRP
ALMRB
ENXTPA:ALHUN
ENXTPA:ARAMI
ENXTPA:ALSPT
ENXTPA:ALLGO
ENXTPA:SRP
ENXTPA:ALMRB
Historical Net Income Growth
5Y CAGR
NM-
-7.0%
NM-
NM-
NM-
13.4%
3Y CAGR
-7.4%
NM-
NM-
NM-
NM-
-23.9%
Latest Twelve Months
-53.6%
115.5%
43.6%
26.4%
-8166.9%
-30.6%
Historical Net Income Profit Margin
5 Year Average Margin
2.6%
-1.5%
-0.8%
-22.2%
-0.4%
6.1%
Prior Fiscal Year
3.5%
-1.7%
-3.1%
-23.5%
0.1%
6.4%
Latest Fiscal Year
1.4%
0.2%
-1.3%
-22.9%
-6.1%
4.7%
Latest Twelve Months
1.4%
0.2%
-0.8%
-13.2%
-6.1%
4.7%
Current Trading Multiples
EV / LTM EBITDA
20.3x
24.6x
59.8x
-3.5x
-3.4x
4.6x
Price / LTM Sales
0.3x
0.3x
0.1x
0.3x
0.1x
0.3x
LTM P/E Ratio
21.0x
126.8x
-6.4x
-2.5x
-1.9x
5.9x
Low
Mid
High
Benchmark LTM P/E Ratio
-6.4x
-1.9x
126.8x
Historical LTM P/E Ratio
3.3x
4.2x
5.9x
Selected P/E Multiple
4.2x
4.5x
4.7x
(x) LTM Net Income
13
13
13
(=) Equity Value
56
58
61
(/) Shares Outstanding
10.2
10.2
10.2
Implied Value Range
5.42
5.71
6.00
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
5.42
5.71
6.00
7.62
Upside / (Downside)
-28.8%
-25.1%
-21.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ALHUN
ARAMI
ALSPT
ALLGO
SRP
ALMRB
Value of Common Equity
38
645
7
9
79
78
(/) Shares Outstanding
3.9
82.7
18.3
3.5
114.9
10.2
Implied Stock Price
9.96
7.80
0.38
2.63
0.69
7.62
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
9.96
7.80
0.38
2.63
0.69
7.62
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी