載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Koninklijke Heijmans N.V.
ENXTAM:HEIJM
荷蘭 / 工業 / 建造及工程
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
46.28
EUR
公允價值
34.93
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
10.6x - 11.8x
11.2x
Selected Fwd P/E Multiple
6.2x - 6.9x
6.6x
Fair Value
€33.18 - €36.68
€34.93
Upside
-29.6% - -22.2%
-25.9%
Benchmarks
-
Full Ticker
Koninklijke BAM Groep nv
-
ENXTAM:BAMNB
Fugro N.V.
-
ENXTAM:FUR
Eiffage SA
-
DB:EF30
Vinci SA
-
ENXTPA:DG
HOCHTIEF Aktiengesellschaft
-
DB:HOT
Koninklijke Heijmans N.V.
-
ENXTAM:HEIJM
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
46.28
EUR
公允價值
34.93
EUR
看漲
-25.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
BAMNB
FUR
EF30
DG
HOT
HEIJM
ENXTAM:BAMNB
ENXTAM:FUR
DB:EF30
ENXTPA:DG
DB:HOT
ENXTAM:HEIJM
Historical Net Income Growth
5Y CAGR
NM-
NM-
7.5%
8.3%
-1.7%
24.5%
3Y CAGR
50.8%
63.9%
11.4%
23.3%
54.0%
21.4%
Latest Twelve Months
-64.5%
4.3%
2.8%
3.4%
48.4%
50.8%
Historical Net Income Profit Margin
5 Year Average Margin
1.2%
2.2%
5.8%
5.6%
1.5%
2.8%
Prior Fiscal Year
2.8%
11.5%
4.5%
6.7%
1.9%
2.8%
Latest Fiscal Year
1.0%
11.5%
4.3%
6.7%
2.3%
3.5%
Latest Twelve Months
1.0%
11.5%
4.3%
6.7%
2.3%
3.5%
Current Trading Multiples
EV / LTM EBITDA
5.7x
2.8x
5.9x
8.0x
13.8x
8.7x
Price / LTM Sales
0.3x
0.5x
0.5x
1.0x
0.4x
0.5x
LTM P/E Ratio
26.4x
4.3x
10.8x
14.5x
16.9x
14.2x
Low
Mid
High
Benchmark LTM P/E Ratio
4.3x
14.5x
26.4x
Historical LTM P/E Ratio
3.7x
5.8x
14.2x
Selected P/E Multiple
10.6x
11.2x
11.8x
(x) LTM Net Income
90
90
90
(=) Equity Value
958
1,009
1,059
(/) Shares Outstanding
27.5
27.5
27.5
Implied Value Range
34.88
36.71
38.55
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
34.88
36.71
38.55
47.16
Upside / (Downside)
-26.0%
-22.2%
-18.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
BAMNB
FUR
EF30
DG
HOT
HEIJM
Value of Common Equity
1,640
1,127
10,896
70,471
13,060
1,296
(/) Shares Outstanding
263.5
110.5
446.6
562.4
75.2
27.5
Implied Stock Price
6.23
10.20
24.40
125.30
173.60
47.16
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
6.23
10.20
24.40
125.30
173.60
47.16
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी