載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Havas Nv
ENXTAM:HAVAS
法國 / 通訊服務 / 媒體
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.41
EUR
公允價值
2.09
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
11.3x - 12.5x
11.9x
Selected Fwd P/E Multiple
8.9x - 9.8x
9.3x
Fair Value
€1.98 - €2.19
€2.09
Upside
41.1% - 55.9%
48.5%
Benchmarks
-
Full Ticker
Publicis Groupe S.A.
-
ENXTPA:PUB
Dentsu Group Inc.
-
DB:DEN
Omnicom Group Inc.
-
DB:OCN
Hakuhodo DY Holdings Inc
243,300.0%
TSE:2433
The Interpublic Group of Companies, Inc.
-
DB:IPG
Havas N.V.
-
ENXTAM:HAVAS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.41
EUR
公允價值
2.09
EUR
看漲
48.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PUB
DEN
OCN
2433
IPG
HAVAS
ENXTPA:PUB
DB:DEN
DB:OCN
TSE:2433
DB:IPG
ENXTAM:HAVAS
Historical Net Income Growth
5Y CAGR
14.6%
NM-
2.0%
-12.1%
1.0%
NM-
3Y CAGR
17.4%
NM-
1.7%
-2.0%
-10.2%
15.3%
Latest Twelve Months
26.5%
-1693.7%
-2.2%
449.5%
-37.2%
3.6%
Historical Net Income Profit Margin
5 Year Average Margin
8.2%
-1.7%
9.6%
3.4%
9.1%
6.5%
Prior Fiscal Year
8.9%
-0.8%
9.5%
3.1%
11.7%
5.8%
Latest Fiscal Year
10.4%
-13.6%
9.4%
2.6%
7.5%
6.0%
Latest Twelve Months
10.4%
-13.6%
9.2%
3.2%
7.5%
6.0%
Current Trading Multiples
EV / LTM EBITDA
7.1x
4.6x
7.5x
3.4x
6.6x
4.0x
Price / LTM Sales
1.3x
0.6x
0.9x
0.4x
1.0x
0.5x
LTM P/E Ratio
12.8x
-4.1x
9.9x
12.8x
12.9x
8.1x
Low
Mid
High
Benchmark LTM P/E Ratio
-4.1x
12.8x
12.9x
Historical LTM P/E Ratio
8.1x
8.1x
8.1x
Selected P/E Multiple
11.3x
11.9x
12.5x
(x) LTM Net Income
173
173
173
(=) Equity Value
1,952
2,055
2,158
(/) Shares Outstanding
991.8
991.8
991.8
Implied Value Range
1.97
2.07
2.18
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.97
2.07
2.18
1.41
Upside / (Downside)
40.1%
47.4%
54.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PUB
DEN
OCN
2433
IPG
HAVAS
Value of Common Equity
21,273
744,315
14,033
388,696
8,679
1,394
(/) Shares Outstanding
250.7
259.6
195.1
367.4
372.6
991.8
Implied Stock Price
84.84
2,867.48
71.92
1,058.00
23.29
1.41
FX Conversion Rate to Trading Currency
1.00
162.00
1.14
1.00
1.14
1.00
Implied Stock Price (Trading Cur)
84.84
17.70
63.12
1,058.00
20.44
1.41
Trading Currency
EUR
EUR
EUR
JPY
EUR
EUR
FX Rate to Reporting Currency
1.00
162.00
1.14
1.00
1.14
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी