看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.4x - 1.6x | 1.5x |
| Historical Pb Multiple | 1.6x - 1.8x | 1.7x |
| Fair Value | ﷼8.94 - ﷼9.89 | ﷼9.41 |
| Upside | -16.0% - -7.2% | -11.6% |
| Benchmarks | - | Full Ticker |
| Qatar Islamic Bank (Q.P.S.C.) | - | DSM:QIBK |
| Qatar National Bank (Q.P.S.C.) | - | DSM:QNBK |
| Doha Bank Q.P.S.C. | - | DSM:DHBK |
| Masraf Al Rayan (Q.P.S.C.) | - | DSM:MARK |
| Dukhan Bank Q.P.S.C. | - | DSM:DUBK |
| Qatar International Islamic Bank (Q.P.S.C) | - | DSM:QIIK |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| QIBK | QNBK | DHBK | MARK | DUBK | QIIK | |||
| DSM:QIBK | DSM:QNBK | DSM:DHBK | DSM:MARK | DSM:DUBK | DSM:QIIK | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 9.0% | 3.1% | 9.8% | -7.7% | 10.7% | 6.0% | ||
| 3Y CAGR | 9.3% | 8.4% | 6.6% | -4.4% | 3.1% | 9.2% | ||
| Latest Twelve Months | 6.5% | 7.3% | 10.0% | 2.5% | 3.7% | 9.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 46.6% | 58.2% | 42.6% | 30.7% | 28.0% | 42.4% | ||
| Prior Fiscal Year | 40.6% | 49.8% | 39.3% | 16.9% | 25.3% | 34.7% | ||
| Latest Fiscal Year | 38.7% | 48.2% | 45.6% | 16.5% | 23.7% | 32.1% | ||
| Latest Twelve Months | 39.0% | 48.1% | 45.6% | 16.8% | 24.1% | 32.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 14.4% | 13.1% | 4.8% | 9.2% | 8.0% | 11.3% | ||
| Prior Fiscal Year | 14.4% | 13.4% | 5.4% | 5.8% | 8.5% | 11.5% | ||
| Latest Twelve Months | 14.8% | 14.4% | 6.0% | 6.0% | 8.8% | 12.7% | ||
| Next Fiscal Year | 13.6% | 14.0% | 6.1% | 6.0% | 9.4% | 12.7% | ||
| Two Fiscal Years Forward | 13.4% | 14.6% | 5.9% | 7.3% | 9.9% | 13.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.5x | 4.9x | 4.0x | 2.4x | 3.5x | 4.5x | ||
| Price / LTM EPS | 11.5x | 10.1x | 8.8x | 14.6x | 14.4x | 13.7x | ||
| Price / Book | 1.6x | 1.4x | 0.5x | 0.9x | 1.3x | 1.7x | ||
| Price / Fwd Book | 1.5x | 1.3x | 0.5x | 0.8x | 1.2x | 1.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.3x | 1.6x | |||||
| Historical P/B Ratio | 1.6x | 1.7x | 1.8x | |||||
| Selected P/B Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) Book Value | 9,554 | 9,554 | 9,554 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | QIBK | QNBK | DHBK | MARK | DUBK | QIIK | |
| Value of Common Equity | 50,921 | 157,943 | 7,550 | 21,316 | 18,559 | 16,121 | |
| (/) Shares Outstanding | 2,362.9 | 9,236.4 | 3,100.5 | 9,300.0 | 5,195.8 | 1,513.7 | |
| Implied Stock Price | 21.55 | 17.10 | 2.44 | 2.29 | 3.57 | 10.65 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 21.55 | 17.10 | 2.44 | 2.29 | 3.57 | 10.65 | |
| Trading Currency | QAR | QAR | QAR | QAR | QAR | QAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |