看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.3x | 1.3x |
| Historical Pb Multiple | 0.7x - 1.3x | 1.2x |
| Fair Value | د.إ 0.37 - د.إ 0.40 | د.إ 0.39 |
| Upside | -7.8% - 1.9% | -3.0% |
| Benchmarks | - | Full Ticker |
| Al Fujairah National Insurance Company P.J.S.C | - | ADX:AFNIC |
| United Fidelity Insurance Company (P.S.C.) | - | ADX:FIDELITYUNITED |
| Al Buhaira National Insurance Company P.S.C. | - | ADX:ABNIC |
| Dubai Islamic Insurance & Reinsurance Co. (Aman) (P.J.S.C) | - | DFM:AMAN |
| Dubai National Insurance & Reinsurance Co. (P.S.C.) | - | DFM:DNIR |
| Islamic Arab Insurance Co. (Salama) PJSC | - | DFM:SALAMA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AFNIC | FIDELITYUNITED | ABNIC | AMAN | DNIR | SALAMA | |||
| ADX:AFNIC | ADX:FIDELITYUNITED | ADX:ABNIC | DFM:AMAN | DFM:DNIR | DFM:SALAMA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -4.3% | NM- | NM- | NM- | -1.6% | -24.9% | ||
| 3Y CAGR | 10.2% | NM- | NM- | NM- | -3.1% | -31.1% | ||
| Latest Twelve Months | 413.6% | -269.5% | 72.2% | -188.9% | 13.6% | 108.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.3% | -1.8% | -8.3% | 3.9% | 27.3% | 4.2% | ||
| Prior Fiscal Year | -2.7% | -6.4% | -35.0% | 48.4% | 18.8% | -13.4% | ||
| Latest Fiscal Year | 5.6% | -21.5% | -6.5% | -41.6% | 17.0% | 1.2% | ||
| Latest Twelve Months | 5.6% | -21.5% | -6.5% | -41.6% | 17.0% | 1.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.4% | -2.7% | -5.3% | 2.7% | 8.5% | 1.2% | ||
| Prior Fiscal Year | -2.7% | -12.9% | -23.6% | 43.1% | 6.7% | -30.3% | ||
| Latest Twelve Months | 8.3% | -57.9% | -7.7% | -52.0% | 7.0% | 4.5% | ||
| Next Fiscal Year | 13.3% | #NUM! | #NUM! | #NUM! | 12.3% | 2.2% | ||
| Two Fiscal Years Forward | 22.3% | -136.7% | -11.6% | -119.3% | 13.8% | 2.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.9x | 1.2x | 1.0x | 1.3x | 0.3x | ||
| Price / LTM EPS | 11.2x | -4.0x | -18.3x | -2.5x | 8.0x | 28.2x | ||
| Price / Book | 0.9x | 2.9x | 1.5x | 1.8x | 0.5x | 1.3x | ||
| Price / Fwd Book | 0.8x | 2.9x | 1.5x | 1.8x | 0.5x | 1.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.5x | 2.9x | |||||
| Historical P/B Ratio | 0.7x | 1.2x | 1.3x | |||||
| Selected P/B Multiple | 1.2x | 1.3x | 1.3x | |||||
| (x) Book Value | 284 | 284 | 284 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AFNIC | FIDELITYUNITED | ABNIC | AMAN | DNIR | SALAMA | |
| Value of Common Equity | 280 | 256 | 675 | 70 | 407 | 366 | |
| (/) Shares Outstanding | 1.3 | 160.0 | 250.0 | 225.8 | 115.5 | 922.8 | |
| Implied Stock Price | 210.00 | 1.60 | 2.70 | 0.31 | 3.52 | 0.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 210.00 | 1.60 | 2.70 | 0.31 | 3.52 | 0.40 | |
| Trading Currency | AED | AED | AED | AED | AED | AED | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |