看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.5x - 1.1x | 0.9x |
| Fair Value | د.إ 4.34 - د.إ 4.80 | د.إ 4.57 |
| Upside | 15.5% - 27.7% | 21.6% |
| Benchmarks | - | Full Ticker |
| Al Ain Ahlia Insurance Company P.S.C. | - | ADX:ALAIN |
| Abu Dhabi National Insurance Company PJSC | - | ADX:ADNIC |
| Emirates Insurance Company P.J.S.C. | - | ADX:EIC |
| National General Insurance Co. (P.J.S.C.) | - | DFM:NGI |
| Al Dhafra Insurance Company P.S.C. | - | ADX:DHAFRA |
| Dubai National Insurance & Reinsurance Co. (P.S.C.) | - | DFM:DNIR |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ALAIN | ADNIC | EIC | NGI | DHAFRA | DNIR | |||
| ADX:ALAIN | ADX:ADNIC | ADX:EIC | DFM:NGI | ADX:DHAFRA | DFM:DNIR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 7.9% | -0.4% | 48.8% | -11.6% | -1.6% | ||
| 3Y CAGR | NM- | 1.2% | 16.0% | 21.7% | -0.2% | -3.1% | ||
| Latest Twelve Months | -180.8% | 3.9% | -12.3% | 70.3% | -7.1% | 13.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.2% | 13.0% | 12.6% | 15.7% | 32.0% | 27.3% | ||
| Prior Fiscal Year | 9.1% | 5.8% | 22.4% | 17.2% | 37.2% | 18.8% | ||
| Latest Fiscal Year | -4.0% | 3.4% | 18.0% | 20.9% | 34.1% | 17.0% | ||
| Latest Twelve Months | -4.0% | 3.4% | 18.0% | 20.9% | 34.1% | 17.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.2% | 14.9% | 8.5% | 12.7% | 10.1% | 8.5% | ||
| Prior Fiscal Year | 2.6% | 14.2% | 10.4% | 13.5% | 9.1% | 6.7% | ||
| Latest Twelve Months | -2.1% | 13.8% | 8.4% | 20.9% | 7.9% | 7.0% | ||
| Next Fiscal Year | #NUM! | 52.4% | 7.2% | 23.8% | 7.0% | 12.3% | ||
| Two Fiscal Years Forward | -4.8% | 64.6% | 7.3% | 24.3% | 7.0% | 13.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.3x | 1.8x | 1.9x | 4.3x | 1.4x | ||
| Price / LTM EPS | -16.1x | 8.5x | 9.8x | 9.2x | 12.7x | 8.1x | ||
| Price / Book | 0.3x | 1.1x | 0.8x | 1.8x | 1.0x | 0.5x | ||
| Price / Fwd Book | 0.4x | 0.7x | 0.8x | 1.5x | 1.0x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.0x | 1.8x | |||||
| Historical P/B Ratio | 0.5x | 0.9x | 1.1x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 803 | 803 | 803 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ALAIN | ADNIC | EIC | NGI | DHAFRA | DNIR | |
| Value of Common Equity | 450 | 3,528 | 1,088 | 1,171 | 486 | 434 | |
| (/) Shares Outstanding | 15.0 | 570.0 | 150.0 | 164.9 | 100.0 | 115.5 | |
| Implied Stock Price | 30.00 | 6.19 | 7.25 | 7.10 | 4.86 | 3.76 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 30.00 | 6.19 | 7.25 | 7.10 | 4.86 | 3.76 | |
| Trading Currency | AED | AED | AED | AED | AED | AED | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |