看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.6x - 1.7x | 1.7x |
| Historical Pb Multiple | 1.0x - 2.9x | 1.5x |
| Fair Value | د.إ 1.80 - د.إ 1.99 | د.إ 1.89 |
| Upside | 3.4% - 14.3% | 8.8% |
| Benchmarks | - | Full Ticker |
| Singapore Exchange Limited | - | OTCPK:SPXC.F |
| B3 S.A. - Brasil, Bolsa, Balcão | - | BOVESPA:B3SA3 |
| TMX Group Limited | - | TSX:X |
| ASX Limited | - | ASX:ASX |
| CME Group Inc. | - | BOVESPA:CHME34 |
| Dubai Financial Market P.J.S.C. | - | DFM:DFM |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SPXC.F | B3SA3 | X | ASX | CHME34 | DFM | |||
| OTCPK:SPXC.F | BOVESPA:B3SA3 | TSX:X | ASX:ASX | BOVESPA:CHME34 | DFM:DFM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 6.6% | 11.0% | 14.2% | -0.7% | 10.5% | 25.6% | ||
| 3Y CAGR | 12.8% | -1.0% | 12.5% | -0.5% | 10.0% | 53.7% | ||
| Latest Twelve Months | 8.4% | 15.1% | 3.1% | 2.8% | 14.1% | 127.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 45.0% | 48.1% | 37.2% | 37.7% | 54.2% | 49.8% | ||
| Prior Fiscal Year | 48.5% | 46.3% | 29.8% | 22.6% | 57.2% | 60.2% | ||
| Latest Fiscal Year | 47.3% | 48.1% | 33.0% | 30.0% | 56.9% | 59.6% | ||
| Latest Twelve Months | 47.3% | 49.3% | 26.6% | 29.3% | 57.9% | 120.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 35.3% | 19.7% | 10.1% | 12.2% | 10.4% | 3.1% | ||
| Prior Fiscal Year | 35.5% | 20.8% | 8.8% | 8.5% | 11.9% | 4.1% | ||
| Latest Twelve Months | 35.1% | 24.5% | 9.4% | 13.1% | 13.4% | 10.5% | ||
| Next Fiscal Year | 28.2% | 26.7% | 11.8% | 13.5% | 15.1% | 5.1% | ||
| Two Fiscal Years Forward | 27.5% | 28.1% | 12.0% | 13.1% | 15.5% | 5.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 13.0x | 6.9x | 10.1x | 7.5x | 15.9x | 18.3x | ||
| Price / LTM EPS | 26.1x | 14.2x | 38.0x | 25.7x | 27.5x | 15.2x | ||
| Price / Book | 8.4x | 3.6x | 3.5x | 3.3x | 3.7x | 1.5x | ||
| Price / Fwd Book | 6.6x | 3.5x | 3.3x | 3.2x | 3.8x | 1.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 3.3x | 3.6x | 8.4x | |||||
| Historical P/B Ratio | 1.0x | 1.5x | 2.9x | |||||
| Selected P/B Multiple | 1.6x | 1.7x | 1.7x | |||||
| (x) Book Value | 9,158 | 9,158 | 9,158 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SPXC.F | B3SA3 | X | ASX | CHME34 | DFM | |
| Value of Common Equity | 16,145 | 67,131 | 16,049 | 12,514 | 101,728 | 13,913 | |
| (/) Shares Outstanding | 1,068.9 | 5,212.0 | 278.1 | 193.9 | 1,449.0 | 7,995.8 | |
| Implied Stock Price | 15.10 | 12.88 | 57.71 | 64.55 | 70.20 | 1.74 | |
| FX Conversion Rate to Trading Currency | 1.29 | 1.00 | 1.00 | 1.00 | 0.18 | 1.00 | |
| Implied Stock Price (Trading Cur) | 11.75 | 12.88 | 57.71 | 64.55 | 381.52 | 1.74 | |
| Trading Currency | USD | BRL | CAD | AUD | BRL | AED | |
| FX Rate to Reporting Currency | 1.29 | 1.00 | 1.00 | 1.00 | 0.18 | 1.00 | |