看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.6x |
| Historical Pb Multiple | 0.5x - 1.9x | 0.9x |
| Fair Value | €26.06 - €28.81 | €27.44 |
| Upside | 27.5% - 40.9% | 34.2% |
| Benchmarks | - | Full Ticker |
| GCL Technology Holdings Limited | - | OTCPK:GCPE.F |
| Flat Glass Group Co., Ltd. | - | OTCPK:FGSG.F |
| First Solar, Inc. | - | NasdaqGS:FSLR |
| Maxeon Solar Technologies, Ltd. | - | NasdaqGS:MAXN |
| Canadian Solar Inc. | - | NasdaqGS:CSIQ |
| JinkoSolar Holding Co., Ltd. | - | DB:ZJS1 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GCPE.F | FGSG.F | FSLR | MAXN | CSIQ | ZJS1 | |||
| OTCPK:GCPE.F | OTCPK:FGSG.F | NasdaqGS:FSLR | NasdaqGS:MAXN | NasdaqGS:CSIQ | DB:ZJS1 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 7.0% | NM- | NM- | -26.8% | -42.9% | ||
| 3Y CAGR | NM- | -22.0% | 40.2% | NM- | -27.7% | -57.7% | ||
| Latest Twelve Months | -289.3% | -88.3% | 4.5% | -49.5% | -118.8% | -157.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.0% | 16.8% | 16.9% | -56.6% | 2.5% | 2.2% | ||
| Prior Fiscal Year | 7.4% | 12.8% | 25.0% | -24.6% | 3.6% | 2.9% | ||
| Latest Fiscal Year | -31.5% | 5.4% | 30.7% | -120.7% | 0.6% | 0.1% | ||
| Latest Twelve Months | -31.5% | 2.1% | 29.0% | -346.5% | -0.1% | -2.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.4% | 17.6% | 9.1% | -263.1% | 7.7% | 6.7% | ||
| Prior Fiscal Year | 5.9% | 15.2% | 13.3% | -1299.9% | 12.2% | 18.9% | ||
| Latest Twelve Months | -11.9% | 1.6% | 15.9% | NM | -0.3% | -9.5% | ||
| Next Fiscal Year | -2.6% | 3.9% | 18.6% | 22.5% | -4.0% | -13.7% | ||
| Two Fiscal Years Forward | 5.4% | 5.7% | 23.1% | 7.9% | -2.8% | 19.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.1x | 2.1x | 4.9x | 0.4x | 0.1x | 0.1x | ||
| Price / LTM EPS | -6.8x | 103.3x | 17.0x | -0.1x | -110.6x | -4.8x | ||
| Price / Book | 0.9x | 1.7x | 2.5x | -0.2x | 0.3x | 0.5x | ||
| Price / Fwd Book | 1.0x | 2.0x | 2.2x | -0.2x | 0.3x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.2x | 0.9x | 2.5x | |||||
| Historical P/B Ratio | 0.5x | 0.9x | 1.9x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.7x | |||||
| (x) Book Value | 18,403 | 18,403 | 18,403 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GCPE.F | FGSG.F | FSLR | MAXN | CSIQ | ZJS1 | |
| Value of Common Equity | 35,489 | 41,416 | 21,389 | 73 | 763 | 8,770 | |
| (/) Shares Outstanding | 32,058.1 | 3,810.2 | 107.2 | 16.9 | 67.0 | 51.7 | |
| Implied Stock Price | 1.11 | 10.87 | 199.44 | 4.30 | 11.39 | 169.79 | |
| FX Conversion Rate to Trading Currency | 7.15 | 7.15 | 1.00 | 1.00 | 1.00 | 8.30 | |
| Implied Stock Price (Trading Cur) | 0.15 | 1.52 | 199.44 | 4.30 | 11.39 | 20.45 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 7.15 | 7.15 | 1.00 | 1.00 | 1.00 | 8.30 | |