載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
NIII
14.8%
GFT
-10.9%
A1OS
-8.3%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
secunet Security Networks AG
DB:YSN
德國 / 資訊科技 / 資訊科技服務
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
151.60
EUR
公允價值
196.19
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.9x - 3.2x
3.0x
Selected Fwd Ps Multiple
2.7x - 2.9x
2.8x
Fair Value
€186.38 - €206
€196.19
Upside
22.9% - 35.9%
29.4%
Benchmarks
Ticker
Full Ticker
adesso SE
-
XTRA:ADN1
Bechtle AG
-
XTRA:BC8
Cancom SE
-
XTRA:COK
Bittium Oyj
-
DB:JOT
audius SE
-
XTRA:3ITN
secunet Security Networks Aktiengesellschaft
-
DB:YSN
Multiples Valuation: Price / Sales
分享
儲存
股價
151.60
EUR
公允價值
196.19
EUR
看漲
29.4%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ADN1
BC8
COK
JOT
3ITN
YSN
XTRA:ADN1
XTRA:BC8
XTRA:COK
DB:JOT
XTRA:3ITN
DB:YSN
Historical Sales Growth
5Y CAGR
23.6%
3.2%
2.2%
2.5%
26.4%
12.4%
3Y CAGR
24.3%
5.9%
10.4%
-0.8%
31.2%
6.4%
Latest Twelve Months
14.2%
-1.8%
14.0%
13.1%
4.9%
3.2%
Historical Net Income Profit Margin
5 Year Average Margin
3.3%
4.0%
6.6%
2.0%
4.8%
9.7%
Prior Fiscal Year
0.3%
4.1%
2.5%
-7.2%
4.7%
7.4%
Latest Fiscal Year
0.6%
3.9%
1.9%
8.5%
4.4%
6.9%
Latest Twelve Months
0.6%
3.9%
1.9%
8.5%
2.7%
6.9%
Current Trading Multiples
EV / LTM EBITDA
13.6x
10.5x
11.4x
21.8x
8.3x
18.1x
Price / LTM Sales
0.5x
0.7x
0.4x
3.0x
0.7x
2.4x
LTM P/E Ratio
72.6x
17.3x
22.7x
35.6x
26.6x
35.4x
Low
Mid
High
Benchmark LTM P/S Ratio
0.4x
0.7x
3.0x
Historical LTM P/S Ratio
2.4x
3.8x
8.1x
Selected Price / Sales Multiple
2.9x
3.0x
3.2x
(x) LTM Sales
406
406
406
(=) Equity Value
1,164
1,225
1,286
(/) Shares Outstanding
6.5
6.5
6.5
Implied Value Range
179.91
189.38
198.85
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
179.91
189.38
198.85
151.60
Upside / (Downside)
18.7%
24.9%
31.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ADN1
BC8
COK
JOT
3ITN
YSN
Value of Common Equity
589
4,251
760
266
57
981
(/) Shares Outstanding
6.4
126.0
31.5
35.5
4.9
6.5
Implied Stock Price
92.00
33.74
24.10
7.50
11.65
151.60
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
92.00
33.74
24.10
7.50
11.65
151.60
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी