載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Westwing Group AG
DB:WEW
德國 / 非必需消費品 / 特色產品零售
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
7.50
EUR
公允價值
7.66
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-22.9x - -25.3x
-24.1x
Selected Fwd P/E Multiple
25.3x - 28.0x
26.7x
Fair Value
€7.28 - €8.04
€7.66
Upside
-4.2% - 5.8%
0.8%
Benchmarks
-
Full Ticker
Zalando SE
-
XTRA:ZAL
Maisons du Monde S.A.
-
DB:ZMM
BHG Group AB (publ)
-
DB:7B1
Leon's Furniture Limited
-
DB:74W
Mister Spex SE
-
XTRA:MRX
Westwing Group SE
-
DB:WEW
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
7.50
EUR
公允價值
7.66
EUR
看漲
0.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ZAL
ZMM
7B1
74W
MRX
WEW
XTRA:ZAL
DB:ZMM
DB:7B1
DB:74W
XTRA:MRX
DB:WEW
Historical Net Income Growth
5Y CAGR
20.3%
NM-
NM-
7.5%
NM-
NM-
3Y CAGR
2.3%
NM-
NM-
-9.5%
NM-
NM-
Latest Twelve Months
202.5%
-1446.6%
60.9%
10.7%
-77.2%
59.7%
Historical Net Income Profit Margin
5 Year Average Margin
1.6%
1.0%
-1.6%
6.7%
-18.1%
-1.4%
Prior Fiscal Year
0.8%
0.7%
-13.3%
5.7%
-21.0%
-2.9%
Latest Fiscal Year
2.4%
-11.2%
-6.8%
6.2%
-38.6%
-1.1%
Latest Twelve Months
2.4%
-11.2%
-5.8%
6.2%
-38.6%
-1.1%
Current Trading Multiples
EV / LTM EBITDA
13.5x
5.2x
-26.7x
7.5x
-1.3x
18.4x
Price / LTM Sales
0.8x
0.1x
0.4x
0.6x
0.2x
0.3x
LTM P/E Ratio
33.0x
-0.9x
-7.0x
10.2x
-0.6x
-28.8x
Low
Mid
High
Benchmark LTM P/E Ratio
-7.0x
-0.6x
33.0x
Historical LTM P/E Ratio
-28.8x
-12.3x
391.6x
Selected P/E Multiple
-22.9x
-24.1x
-25.3x
(x) LTM Net Income
(5)
(5)
(5)
(=) Equity Value
114
120
126
(/) Shares Outstanding
18.8
18.8
18.8
Implied Value Range
6.07
6.39
6.71
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
6.07
6.39
6.71
7.60
Upside / (Downside)
-20.1%
-15.9%
-11.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ZAL
ZMM
7B1
74W
MRX
WEW
Value of Common Equity
8,292
107
3,993
1,502
51
143
(/) Shares Outstanding
259.4
39.0
179.2
68.2
34.2
18.8
Implied Stock Price
31.97
2.73
22.28
22.02
1.48
7.60
FX Conversion Rate to Trading Currency
1.00
1.00
10.90
1.56
1.00
1.00
Implied Stock Price (Trading Cur)
31.97
2.73
2.04
14.10
1.48
7.60
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
10.90
1.56
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी