載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Vecima Networks Inc.
DB:VCM
加拿大 / 資訊科技 / 通訊設備
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
6.45
EUR
公允價值
9.08
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.1x - 1.2x
1.1x
Selected Fwd Ps Multiple
1.1x - 1.2x
1.1x
Fair Value
€8.63 - €9.54
€9.08
Upside
33.8% - 47.9%
40.8%
Benchmarks
Ticker
Full Ticker
Telefonaktiebolaget LM Ericsson (publ)
-
BMV:ERICN
Nokia Oyj
-
BMV:NOKN
ZTE Corporation
76,300.0%
SEHK:763
Cisco Systems, Inc.
-
TSX:CSCO
Adtran Networks SE
-
OTCPK:ADVO.F
Vecima Networks Inc.
-
DB:VCM
Multiples Valuation: Price / Sales
分享
儲存
股價
6.45
EUR
公允價值
9.08
EUR
看漲
40.8%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ERIC N
NOK N
763
CSCO
ADVO.F
VCM
BMV:ERICN
BMV:NOKN
SEHK:763
TSX:CSCO
OTCPK:ADVO.F
DB:VCM
Historical Sales Growth
5Y CAGR
1.8%
-3.8%
6.0%
0.7%
-4.7%
27.9%
3Y CAGR
2.2%
-4.7%
1.9%
2.6%
-10.1%
32.8%
Latest Twelve Months
-1.5%
1.1%
-1.6%
0.5%
-28.6%
9.1%
Historical Net Income Profit Margin
5 Year Average Margin
3.0%
4.6%
6.5%
21.3%
1.6%
4.0%
Prior Fiscal Year
-10.0%
3.0%
7.5%
22.1%
-2.0%
9.0%
Latest Fiscal Year
0.0%
8.9%
6.9%
19.2%
-14.3%
6.7%
Latest Twelve Months
7.0%
4.7%
6.6%
17.6%
-14.3%
1.2%
Current Trading Multiples
EV / LTM EBITDA
9.6x
6.8x
12.7x
20.3x
542.1x
11.9x
Price / LTM Sales
1.0x
1.0x
1.2x
5.1x
2.5x
0.8x
LTM P/E Ratio
14.0x
21.0x
18.8x
29.0x
-17.2x
68.2x
Low
Mid
High
Benchmark LTM P/S Ratio
1.0x
1.2x
5.1x
Historical LTM P/S Ratio
1.5x
2.3x
3.3x
Selected Price / Sales Multiple
1.1x
1.1x
1.2x
(x) LTM Sales
305
305
305
(=) Equity Value
331
348
366
(/) Shares Outstanding
24.3
24.3
24.3
Implied Value Range
13.61
14.33
15.04
FX Rate: CAD/EUR
1.6
1.6
1.6
Market Price
Implied Value Range (Trading Cur)
8.50
8.95
9.39
6.45
Upside / (Downside)
31.8%
38.7%
45.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ERIC N
NOK N
763
CSCO
ADVO.F
VCM
Value of Common Equity
271,102
19,008
176,820
296,580
1,100
251
(/) Shares Outstanding
3,333.3
5,419.1
7,866.7
11,601.2
52.1
24.3
Implied Stock Price
81.33
3.51
22.48
25.56
21.14
10.33
FX Conversion Rate to Trading Currency
0.51
0.05
0.92
0.73
0.86
1.60
Implied Stock Price (Trading Cur)
158.00
75.96
24.56
35.17
24.61
6.45
Trading Currency
MXN
MXN
HKD
CAD
USD
EUR
FX Rate to Reporting Currency
0.51
0.05
0.92
0.73
0.86
1.60
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी