載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CPI
1.5%
OVARO
1.3%
9ZS
1.1%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
😎
週末觀察名單:
跟單傳奇投資人,複製投資組合到你的觀察名單,點擊一鍵完成
免費複製
Citycon Oyj
DB:TY2B
芬蘭 / 地產 / 房地產管理及開發
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
3.69
EUR
公允價值
5.11
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.9x - 3.2x
3.0x
Selected Fwd Ps Multiple
2.8x - 3.1x
2.9x
Fair Value
€4.86 - €5.37
€5.11
Upside
31.6% - 45.5%
38.6%
Benchmarks
Ticker
Full Ticker
Vonovia SE
-
DB:VNA
Deutsche Wohnen SE
-
DB:DWNI
TAG Immobilien AG
-
DB:TEG
LEG Immobilien SE
-
DB:LEG
Hufvudstaden AB (publ)
-
OM:HUFVA
Citycon Oyj
-
DB:TY2B
Multiples Valuation: Price / Sales
分享
儲存
股價
3.69
EUR
公允價值
5.11
EUR
看漲
38.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
VNA
DWNI
TEG
LEG
HUFV A
TY2B
DB:VNA
DB:DWNI
DB:TEG
DB:LEG
OM:HUFVA
DB:TY2B
Historical Sales Growth
5Y CAGR
13.9%
-3.4%
17.1%
9.1%
9.9%
1.8%
3Y CAGR
10.0%
-8.0%
21.2%
16.0%
8.5%
3.9%
Latest Twelve Months
27.7%
37.0%
-24.9%
24.1%
7.0%
8.0%
Historical Net Income Profit Margin
5 Year Average Margin
-0.9%
-16.8%
33.1%
44.6%
8.9%
-0.7%
Prior Fiscal Year
-101.9%
-156.9%
-29.5%
-114.5%
-65.1%
-46.6%
Latest Fiscal Year
-13.1%
-32.6%
11.0%
4.2%
11.5%
-22.8%
Latest Twelve Months
4.1%
-25.8%
10.2%
35.1%
26.1%
-42.8%
Current Trading Multiples
EV / LTM EBITDA
39.3x
65.5x
20.0x
19.8x
21.9x
13.5x
Price / LTM Sales
3.1x
4.8x
2.5x
3.2x
7.2x
2.2x
LTM P/E Ratio
75.1x
-14.8x
24.3x
9.1x
27.5x
-5.8x
Low
Mid
High
Benchmark LTM P/S Ratio
2.5x
3.2x
7.2x
Historical LTM P/S Ratio
1.9x
3.7x
5.2x
Selected Price / Sales Multiple
2.9x
3.0x
3.2x
(x) LTM Sales
313
313
313
(=) Equity Value
898
945
992
(/) Shares Outstanding
183.6
183.6
183.6
Implied Value Range
4.89
5.15
5.41
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
4.89
5.15
5.41
3.69
Upside / (Downside)
32.6%
39.5%
46.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
VNA
DWNI
TEG
LEG
HUFV A
TY2B
Value of Common Equity
23,740
9,130
2,571
5,426
23,187
677
(/) Shares Outstanding
835.6
396.9
176.5
75.6
194.0
183.6
Implied Stock Price
28.41
23.00
14.57
71.80
119.50
3.69
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
28.41
23.00
14.57
71.80
119.50
3.69
Trading Currency
EUR
EUR
EUR
EUR
SEK
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी