載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
🏃 黑五大促,早買早享受。Investing Pro 高達55%折扣,就趁現在!
搶先看
Citycon Oyj
DB:TY2B
芬蘭 / 地產 / 房地產管理及開發
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
3.92
EUR
公允價值
4.05
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-7.3x - -8.1x
-7.7x
Selected Fwd P/E Multiple
10.1x - 11.1x
10.6x
Fair Value
€3.85 - €4.25
€4.05
Upside
-0.9% - 9.5%
4.3%
Benchmarks
-
Full Ticker
Vonovia SE
-
DB:VNA
TAG Immobilien AG
-
DB:TEG
Deutsche Wohnen SE
-
DB:DWNI
LEG Immobilien SE
-
DB:LEG
Hufvudstaden AB (publ)
-
OM:HUFVA
Citycon Oyj
-
DB:TY2B
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
3.92
EUR
公允價值
4.05
EUR
看漲
4.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
VNA
TEG
DWNI
LEG
HUFV A
TY2B
DB:VNA
DB:TEG
DB:DWNI
DB:LEG
OM:HUFVA
DB:TY2B
Historical Net Income Growth
5Y CAGR
NM-
-23.0%
NM-
-39.5%
-35.0%
NM-
3Y CAGR
NM-
-40.3%
NM-
-66.3%
-50.2%
NM-
Latest Twelve Months
111.8%
363.9%
56.2%
195.8%
208.2%
21.6%
Historical Net Income Profit Margin
5 Year Average Margin
-0.9%
30.3%
-25.9%
44.6%
8.7%
-0.8%
Prior Fiscal Year
-101.9%
-29.5%
-156.9%
-114.5%
-65.1%
-46.6%
Latest Fiscal Year
-13.1%
11.0%
-32.6%
4.2%
11.5%
-22.8%
Latest Twelve Months
4.1%
26.5%
-25.8%
35.1%
30.2%
-20.8%
Current Trading Multiples
EV / LTM EBITDA
38.0x
20.5x
76.6x
19.1x
22.4x
14.2x
Price / LTM Sales
2.8x
2.6x
4.2x
2.8x
7.4x
2.4x
LTM P/E Ratio
67.5x
9.7x
-16.4x
8.1x
24.5x
-11.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-16.4x
9.7x
67.5x
Historical LTM P/E Ratio
-23.9x
-7.3x
26.5x
Selected P/E Multiple
-7.3x
-7.7x
-8.1x
(x) LTM Net Income
(64)
(64)
(64)
(=) Equity Value
467
492
516
(/) Shares Outstanding
183.6
183.6
183.6
Implied Value Range
2.55
2.68
2.81
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
2.55
2.68
2.81
3.88
Upside / (Downside)
-34.5%
-31.0%
-27.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
VNA
TEG
DWNI
LEG
HUFV A
TY2B
Value of Common Equity
21,548
2,674
8,475
4,840
25,242
713
(/) Shares Outstanding
840.8
189.0
396.9
75.6
200.7
183.6
Implied Stock Price
25.63
14.15
21.35
64.05
125.80
3.88
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
25.63
14.15
21.35
64.05
125.80
3.88
Trading Currency
EUR
EUR
EUR
EUR
SEK
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी