載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
升級至 Pro
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
⚠ 昂貴警示:市場寵兒?聰明投資人考慮再三
查看清單
Tui AG
DB:TUI1
德國 / 非必需消費品 / 酒店、餐廳和休閒
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
7.98
EUR
公允價值
5.74
EUR
Metrics
Range
Conclusion
Selected LTM Pb Multiple
3.9x - 4.3x
4.1x
Historical Pb Multiple
-37.3x - 8.3x
-2.4x
Fair Value
€5.46 - €6.03
€5.74
Upside
-30.8% - -23.5%
-27.2%
Benchmarks
-
Full Ticker
HBX Group International plc
-
MUN:Q1D
Accor SA
-
XTRA:ACR
Carnival Corporation & plc
-
XTRA:POH1
Trip.com Group Limited
-
BST:CLVB
Meliá Hotels International, S.A.
-
DB:MEL
TUI AG
-
DB:TUI1
Multiples Valuation: Price / Book
分享
儲存
股價
7.98
EUR
公允價值
5.74
EUR
看漲
-27.2%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
Q1D
ACR
POH1
CLVB
MEL
TUI1
MUN:Q1D
XTRA:ACR
XTRA:POH1
BST:CLVB
DB:MEL
DB:TUI1
Historical Net Income Growth
5Y CAGR
NM-
7.3%
-8.5%
19.5%
4.5%
4.0%
3Y CAGR
NM-
NM-
NM-
NM-
NM-
NM-
Latest Twelve Months
NM
-0.2%
179.6%
28.4%
44.8%
22.9%
Historical Net Income Profit Margin
5 Year Average Margin
-17.6%
-10.9%
-528.2%
12.6%
-23.3%
-26.3%
Prior Fiscal Year
-11.4%
11.4%
-0.3%
22.3%
6.1%
1.5%
Latest Fiscal Year
-3.5%
10.3%
7.7%
32.0%
7.0%
2.2%
Latest Twelve Months
-17.9%
10.3%
9.7%
31.5%
8.4%
2.7%
Return on Equity
5 Year Average Margin
-20.6%
-1.3%
-27.8%
4.8%
-4.1%
-94.7%
Prior Fiscal Year
NA
11.6%
-1.1%
8.5%
25.4%
54.5%
Latest Twelve Months
-18.8%
13.3%
30.0%
12.9%
23.9%
117.3%
Next Fiscal Year
-12.5%
11.1%
26.0%
12.1%
18.2%
51.2%
Two Fiscal Years Forward
-20.7%
13.8%
23.4%
12.3%
16.5%
36.3%
Current Trading Multiples
Price / LTM Sales
2.9x
1.7x
1.6x
6.4x
0.8x
0.2x
Price / LTM EPS
-16.1x
16.8x
16.0x
20.2x
9.8x
6.0x
Price / Book
3.0x
2.3x
4.0x
2.5x
2.1x
5.6x
Price / Fwd Book
-1.5x
2.2x
3.4x
1.9x
1.9x
2.5x
Low
Mid
High
Benchmark P/B Ratio
2.1x
2.5x
4.0x
Historical P/B Ratio
-37.3x
-2.4x
8.3x
Selected P/B Multiple
3.9x
4.1x
4.3x
(x) Book Value
712
712
712
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
Q1D
ACR
POH1
CLVB
MEL
TUI1
Value of Common Equity
1,956
9,830
40,964
303,751
1,704
4,002
(/) Shares Outstanding
247.2
240.3
1,454.0
653.6
220.2
507.4
Implied Stock Price
7.91
40.90
28.17
464.73
7.74
7.89
FX Conversion Rate to Trading Currency
1.00
1.00
1.18
8.37
1.00
1.00
Implied Stock Price (Trading Cur)
7.91
40.90
23.93
55.50
7.74
7.89
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.18
8.37
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी