載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
WUG
6.7%
V92
-3.6%
E0E
2.8%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
InnoTec TSS AG
DB:TSS
德國 / 工業 / 建築產品
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
7.10
EUR
公允價值
8.28
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
12.4x - 13.7x
13.1x
Selected Fwd P/E Multiple
10.1x - 11.2x
10.6x
Fair Value
€7.87 - €8.70
€8.28
Upside
22.0% - 34.9%
28.4%
Benchmarks
-
Full Ticker
Villeroy & Boch AG
-
DB:VIB3
Etex N.V.
9,412,445,300.0%
ENXTBR:094124453
Installux S.A.
-
DB:5X5
Deceuninck NV
-
DB:1Z4
Rockwool A/S
-
DB:R902
InnoTec TSS AG
-
DB:TSS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
7.10
EUR
公允價值
8.28
EUR
看漲
28.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
VIB3
94124453
5X5
1Z4
R902
TSS
DB:VIB3
ENXTBR:094124453
DB:5X5
DB:1Z4
DB:R902
DB:TSS
Historical Net Income Growth
5Y CAGR
-40.5%
-1.2%
-4.2%
NM-
14.1%
-5.8%
3Y CAGR
-53.9%
-5.1%
21.7%
-25.8%
22.0%
-8.5%
Latest Twelve Months
-90.3%
-39.4%
137.6%
46.6%
41.4%
-33.3%
Historical Net Income Profit Margin
5 Year Average Margin
5.9%
6.4%
5.0%
2.0%
10.0%
7.6%
Prior Fiscal Year
6.7%
7.2%
4.0%
1.1%
10.7%
8.3%
Latest Fiscal Year
0.4%
4.4%
4.4%
1.7%
14.3%
5.4%
Latest Twelve Months
0.4%
4.4%
6.1%
1.7%
14.3%
5.3%
Current Trading Multiples
EV / LTM EBITDA
11.9x
3.1x
3.7x
3.7x
8.6x
3.9x
Price / LTM Sales
0.3x
0.3x
0.6x
0.4x
2.1x
0.6x
LTM P/E Ratio
77.0x
6.1x
9.3x
21.5x
14.4x
10.6x
Low
Mid
High
Benchmark LTM P/E Ratio
6.1x
14.4x
77.0x
Historical LTM P/E Ratio
7.7x
11.5x
12.7x
Selected P/E Multiple
12.4x
13.1x
13.7x
(x) LTM Net Income
6
6
6
(=) Equity Value
72
76
80
(/) Shares Outstanding
9.6
9.6
9.6
Implied Value Range
7.57
7.97
8.37
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
7.57
7.97
8.37
6.45
Upside / (Downside)
17.4%
23.5%
29.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
VIB3
94124453
5X5
1Z4
R902
TSS
Value of Common Equity
450
1,016
82
289
7,900
62
(/) Shares Outstanding
26.7
78.2
0.3
138.1
210.4
9.6
Implied Stock Price
16.90
13.00
294.00
2.09
37.54
6.45
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
16.90
13.00
294.00
2.09
37.54
6.45
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी