載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
WAL
-3.4%
HWC
-1.7%
OCFC
-1.3%
HK
前往
升級至 Pro
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Citigroup Inc
DB:TRVC
美國 / 財務狀況 / 銀行
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
83.25
EUR
公允價值
71.99
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
11.1x - 12.3x
11.7x
Selected Fwd P/E Multiple
8.8x - 9.7x
9.2x
Fair Value
€68.39 - €75.59
€71.99
Upside
-17.9% - -9.2%
-13.5%
Benchmarks
-
Full Ticker
Western Alliance Bancorporation
-
NYSE:WAL
Old National Bancorp
-
NasdaqGS:ONB
JPMorgan Chase & Co.
-
NYSE:JPM
Fulton Financial Corporation
-
NasdaqGS:FULT
United Community Banks, Inc.
-
NYSE:UCB
Citigroup Inc.
-
DB:TRVC
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
83.25
EUR
公允價值
71.99
EUR
看漲
-13.5%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
WAL
ONB
JPM
FULT
UCB
TRVC
NYSE:WAL
NasdaqGS:ONB
NYSE:JPM
NasdaqGS:FULT
NYSE:UCB
DB:TRVC
Historical Net Income Growth
5Y CAGR
9.2%
17.0%
10.4%
4.2%
5.8%
-8.8%
3Y CAGR
-4.7%
23.5%
6.9%
1.6%
-2.2%
-18.0%
Latest Twelve Months
15.3%
9.1%
5.6%
10.9%
43.6%
85.6%
Historical Net Income Profit Margin
5 Year Average Margin
37.4%
30.3%
33.6%
27.3%
30.2%
20.5%
Prior Fiscal Year
27.8%
32.1%
32.8%
26.7%
22.5%
11.1%
Latest Fiscal Year
25.7%
29.7%
34.1%
24.3%
27.1%
16.1%
Latest Twelve Months
26.7%
29.1%
33.7%
25.9%
28.8%
17.7%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
2.8x
4.5x
5.1x
2.8x
4.2x
2.4x
LTM P/E Ratio
10.4x
15.5x
15.2x
10.6x
14.7x
13.6x
Low
Mid
High
Benchmark LTM P/E Ratio
10.4x
14.7x
15.5x
Historical LTM P/E Ratio
5.5x
8.0x
19.9x
Selected P/E Multiple
11.1x
11.7x
12.3x
(x) LTM Net Income
12,904
12,904
12,904
(=) Equity Value
143,565
151,121
158,677
(/) Shares Outstanding
1,840.9
1,840.9
1,840.9
Implied Value Range
77.99
82.09
86.20
FX Rate: USD/EUR
1.2
1.2
1.2
Market Price
Implied Value Range (Trading Cur)
67.47
71.02
74.57
83.25
Upside / (Downside)
-19.0%
-14.7%
-10.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
WAL
ONB
JPM
FULT
UCB
TRVC
Value of Common Equity
8,666
8,523
840,132
3,338
3,890
177,153
(/) Shares Outstanding
109.0
391.9
2,749.8
182.1
121.5
1,840.9
Implied Stock Price
79.53
21.75
305.53
18.33
32.02
96.23
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.16
Implied Stock Price (Trading Cur)
79.53
21.75
305.53
18.33
32.02
83.25
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.16
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी