看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
| Historical Pb Multiple | 0.5x - 0.8x | 0.7x |
| Fair Value | €0.035 - €0.039 | €0.037 |
| Upside | -8.0% - 1.7% | -3.2% |
| Benchmarks | - | Full Ticker |
| Kiatnakin Phatra Bank Public Company Limited | - | SET:KKP |
| Thai Credit Bank Public Company Limited | - | SET:CREDIT |
| CIMB Thai Bank Public Company Limited | - | SET:CIMBT |
| Krung Thai Bank Public Company Limited | - | SET:PINGAN80x |
| Kasikornbank Public Company Limited | - | SET:KBANK |
| TMBThanachart Bank Public Company Limited | - | DB:TMLF |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| KKP | CREDIT | CIMBT | PINGAN80x | KBANK | TMLF | |||
| SET:KKP | SET:CREDIT | SET:CIMBT | SET:PINGAN80x | SET:KBANK | DB:TMLF | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -3.4% | 38.5% | 7.2% | 8.4% | 4.3% | 23.8% | ||
| 3Y CAGR | -7.3% | 23.3% | 5.3% | 26.6% | 8.0% | 26.2% | ||
| Latest Twelve Months | 23.7% | 39.6% | 67.9% | 10.1% | 3.0% | -0.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 29.1% | 34.0% | 19.4% | 33.3% | 32.8% | 31.6% | ||
| Prior Fiscal Year | 24.5% | 37.9% | 15.1% | 32.6% | 29.6% | 38.2% | ||
| Latest Fiscal Year | 22.1% | 35.0% | 23.0% | 34.2% | 31.8% | 42.4% | ||
| Latest Twelve Months | 24.0% | 36.8% | 22.9% | 34.1% | 31.5% | 41.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.1% | 16.2% | 4.9% | 8.2% | 8.1% | 6.9% | ||
| Prior Fiscal Year | 9.2% | 22.3% | 3.5% | 9.4% | 8.0% | 8.3% | ||
| Latest Twelve Months | 8.3% | 18.7% | 5.2% | 10.1% | 8.5% | 8.6% | ||
| Next Fiscal Year | 7.7% | 14.7% | #NUM! | 9.4% | 8.4% | 8.4% | ||
| Two Fiscal Years Forward | 7.3% | 13.9% | 6.6% | 9.0% | 8.1% | 8.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.1x | 1.8x | 1.1x | 2.5x | 2.6x | 3.7x | ||
| Price / LTM EPS | 8.9x | 5.0x | 5.0x | 7.4x | 8.3x | 8.9x | ||
| Price / Book | 0.7x | 0.9x | 0.3x | 0.7x | 0.7x | 0.8x | ||
| Price / Fwd Book | 0.7x | 0.8x | 0.3x | 0.7x | 0.7x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.7x | 0.9x | |||||
| Historical P/B Ratio | 0.5x | 0.7x | 0.8x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) Book Value | 238,587 | 238,587 | 238,587 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | KKP | CREDIT | CIMBT | PINGAN80x | KBANK | TMLF | |
| Value of Common Equity | 46,767 | 20,992 | 12,884 | 321,449 | 394,493 | 179,186 | |
| (/) Shares Outstanding | 827.7 | 1,234.8 | 34,822.3 | 13,976.1 | 2,369.3 | 123,432.6 | |
| Implied Stock Price | 56.50 | 17.00 | 0.37 | 23.00 | 166.50 | 1.45 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 37.71 | |
| Implied Stock Price (Trading Cur) | 56.50 | 17.00 | 0.37 | 23.00 | 166.50 | 0.04 | |
| Trading Currency | THB | THB | THB | THB | THB | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 37.71 | |