看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.3x | 1.2x |
| Historical Pb Multiple | 0.6x - 1.1x | 1.0x |
| Fair Value | €0.29 - €0.32 | €0.30 |
| Upside | 14.7% - 26.8% | 20.8% |
| Benchmarks | - | Full Ticker |
| Sanjiang Shopping Club Co.,Ltd | 60,111,600.0% | SHSE:601116 |
| New Huadu Technology Co., Ltd. | 226,400.0% | SZSE:002264 |
| LBX Pharmacy Chain Joint Stock Company | 60,388,300.0% | SHSE:603883 |
| Yifeng Pharmacy Chain Co., Ltd. | 60,393,900.0% | SHSE:603939 |
| Guangzhou Ruoyuchen Technology Co.,Ltd. | 301,000.0% | SZSE:003010 |
| Sun Art Retail Group Limited | - | DB:SRI |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 601116 | 2264 | 603883 | 603939 | 3010 | SRI | |||
| SHSE:601116 | SZSE:002264 | SHSE:603883 | SHSE:603939 | SZSE:003010 | DB:SRI | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -2.3% | NM- | 0.4% | 23.0% | 4.1% | -32.4% | ||
| 3Y CAGR | 17.3% | 138.9% | -8.1% | 19.9% | 53.5% | NM- | ||
| Latest Twelve Months | 17.6% | 12.5% | -53.2% | 6.0% | 99.6% | 125.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.2% | 3.3% | 4.9% | 6.8% | 4.6% | -0.2% | ||
| Prior Fiscal Year | 3.5% | 7.1% | 4.1% | 6.3% | 4.0% | -2.2% | ||
| Latest Fiscal Year | 3.7% | 7.1% | 2.3% | 6.4% | 6.0% | 0.6% | ||
| Latest Twelve Months | 4.1% | 7.7% | 2.0% | 6.5% | 6.1% | 0.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.1% | 6.8% | 13.7% | 14.6% | 6.5% | -0.2% | ||
| Prior Fiscal Year | 4.3% | 13.0% | 14.0% | 15.4% | 5.0% | -7.1% | ||
| Latest Twelve Months | 4.9% | 14.3% | 6.5% | 14.6% | 11.4% | 2.0% | ||
| Next Fiscal Year | 4.3% | 16.5% | 12.1% | 15.6% | 15.9% | 3.5% | ||
| Two Fiscal Years Forward | 4.3% | 17.8% | 15.4% | 16.2% | 18.6% | 5.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.5x | 1.4x | 0.6x | 1.2x | 5.5x | 0.3x | ||
| Price / LTM EPS | 36.3x | 18.3x | 30.8x | 18.0x | 90.5x | 50.6x | ||
| Price / Book | 1.8x | 2.4x | 2.0x | 2.5x | 10.2x | 1.0x | ||
| Price / Fwd Book | 1.8x | 2.2x | 2.1x | 2.4x | 9.5x | 1.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.8x | 2.4x | 10.2x | |||||
| Historical P/B Ratio | 0.6x | 1.0x | 1.1x | |||||
| Selected P/B Multiple | 1.2x | 1.2x | 1.3x | |||||
| (x) Book Value | 20,094 | 20,094 | 20,094 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 601116 | 2264 | 603883 | 603939 | 3010 | SRI | |
| Value of Common Equity | 5,838 | 4,752 | 13,834 | 28,334 | 10,877 | 20,216 | |
| (/) Shares Outstanding | 547.7 | 707.2 | 760.1 | 1,212.4 | 211.1 | 9,540.5 | |
| Implied Stock Price | 10.66 | 6.72 | 18.20 | 23.37 | 51.52 | 2.12 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.41 | |
| Implied Stock Price (Trading Cur) | 10.66 | 6.72 | 18.20 | 23.37 | 51.52 | 0.25 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.41 | |