載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Sonoco Products Company
DB:SNS
美國 / 材料 / 容器與包裝
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
39.40
EUR
公允價值
32.36
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
29.8x - 32.9x
31.4x
Selected Fwd P/E Multiple
7.0x - 7.8x
7.4x
Fair Value
€30.74 - €33.98
€32.36
Upside
-22.0% - -13.8%
-17.9%
Benchmarks
-
Full Ticker
AptarGroup, Inc.
-
NYSE:ATR
Graphic Packaging Holding Company
-
NYSE:GPK
Silgan Holdings Inc.
-
NYSE:SLGN
International Paper Company
-
NYSE:IP
Crown Holdings, Inc.
-
NYSE:CCK
Sonoco Products Company
-
DB:SNS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
39.40
EUR
公允價值
32.36
EUR
看漲
-17.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ATR
GPK
SLGN
IP
CCK
SNS
NYSE:ATR
NYSE:GPK
NYSE:SLGN
NYSE:IP
NYSE:CCK
DB:SNS
Historical Net Income Growth
5Y CAGR
9.1%
26.0%
7.4%
-4.4%
1.8%
-25.3%
3Y CAGR
15.3%
47.8%
-8.4%
-11.8%
NM-
NM-
Latest Twelve Months
31.7%
-9.0%
-6.4%
112.9%
32.5%
-79.2%
Historical Net Income Profit Margin
5 Year Average Margin
7.9%
5.1%
5.6%
5.0%
4.1%
4.1%
Prior Fiscal Year
8.2%
7.7%
5.4%
1.6%
3.7%
7.0%
Latest Fiscal Year
10.5%
7.5%
4.7%
3.0%
3.6%
1.3%
Latest Twelve Months
10.5%
7.5%
4.8%
2.0%
4.6%
1.4%
Current Trading Multiples
EV / LTM EBITDA
13.9x
7.2x
11.1x
13.5x
8.7x
11.9x
Price / LTM Sales
2.8x
0.7x
1.0x
1.2x
0.9x
0.7x
LTM P/E Ratio
26.8x
10.0x
20.3x
61.1x
20.3x
52.3x
Low
Mid
High
Benchmark LTM P/E Ratio
10.0x
20.3x
61.1x
Historical LTM P/E Ratio
-35.1x
13.6x
22.5x
Selected P/E Multiple
29.8x
31.4x
32.9x
(x) LTM Net Income
82
82
82
(=) Equity Value
2,430
2,558
2,686
(/) Shares Outstanding
98.6
98.6
98.6
Implied Value Range
24.64
25.94
27.24
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
21.80
22.94
24.09
39.40
Upside / (Downside)
-44.7%
-41.8%
-38.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ATR
GPK
SLGN
IP
CCK
SNS
Value of Common Equity
10,027
6,581
5,869
24,198
11,154
4,393
(/) Shares Outstanding
66.0
301.8
107.0
527.9
115.1
98.6
Implied Stock Price
152.00
21.81
54.85
45.84
96.94
44.54
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.13
Implied Stock Price (Trading Cur)
152.00
21.81
54.85
45.84
96.94
39.40
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.13
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी