Sensys Gatso Group AB (publ)

股價

4.01 EUR

公允價值

5.84 EUR

Multiples Valuation: Price / Book

股價

4.01 EUR

公允價值

5.84 EUR

看漲

45.5%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	JEN	ACCON	DIST	FRWA B	IS	S5E0
	DB:JEN	OM:ACCON	OM:DIST	NGM:FRWAB	OM:IS	DB:S5E0
Historical Net Income Growth
5Y CAGR	6.1%	NM-	NM-	NM-	NM-	NM-
3Y CAGR	0.2%	NM-	NM-	NM-	341.4%	-43.3%
Latest Twelve Months	-8.9%	32.0%	89.2%	20.8%	330.8%	-181.8%

Historical Net Income Profit Margin
5 Year Average Margin	8.0%	-193.2%	-4.6%	-25.0%	-1.2%	3.0%
Prior Fiscal Year	6.8%	-130.9%	-19.8%	-8.8%	-4.0%	2.0%
Latest Fiscal Year	8.2%	-61.3%	-2.5%	-45.9%	4.3%	0.9%
Latest Twelve Months	6.8%	-55.6%	-2.0%	-45.4%	1.5%	-0.4%

Return on Equity
5 Year Average Margin	8.8%	-31.2%	-37.5%	-50.5%	-1.2%	2.7%
Prior Fiscal Year	8.4%	-30.6%	-104.6%	-20.6%	-5.7%	1.3%
Latest Twelve Months	7.9%	-10.9%	-48.5%	-136.8%	2.6%	-0.5%
Next Fiscal Year	8.0%	-14.8%	-48.8%	25.1%	11.4%	0.8%
Two Fiscal Years Forward	9.7%	-19.9%	0.9%	28.7%	12.1%	6.4%

Current Trading Multiples
Price / LTM Sales	0.9x	7.4x	0.0x	0.9x	0.8x	0.8x
Price / LTM EPS	13.8x	-13.3x	-0.2x	-2.0x	56.5x	-187.7x
Price / Book	1.1x	1.4x	0.1x	9.0x	1.4x	1.0x
Price / Fwd Book	1.0x	1.9x	0.1x	1.8x	1.2x	0.8x


	Low	Mid	High

Benchmark P/B Ratio	0.1x	1.4x	9.0x
Historical P/B Ratio	1.1x	1.6x	3.2x

Selected P/B Multiple	1.2x	1.3x	1.4x
(x) Book Value	576	576	576

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	JEN	ACCON	DIST	FRWA B	IS	S5E0

Value of Common Equity	1,003	365	9	32	169	518
(/) Shares Outstanding	57.2	73.1	28.1	124.9	89.2	11.5
Implied Stock Price	17.53	5.00	0.34	0.26	1.90	44.89
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	11.18
Implied Stock Price (Trading Cur)	17.53	5.00	0.34	0.26	1.90	4.02

Trading Currency	EUR	SEK	SEK	SEK	SEK	EUR
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	11.18

載入錯誤