載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
SPXB
-9.3%
KYC0
4.8%
INP
3.3%
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
UPM-Kymmene Oyj
DB:RPL
芬蘭 / 材料 / 紙張及林木產品
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
23.19
EUR
公允價值
24.53
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.2x - 1.3x
1.2x
Selected Fwd Ps Multiple
1.1x - 1.2x
1.2x
Fair Value
€23.30 - €25.75
€24.53
Upside
3.8% - 14.8%
9.3%
Benchmarks
Ticker
Full Ticker
Stora Enso Oyj
-
HLSE:STEAV
Mondi plc
-
DB:KYC0
Iberpapel Gestión, S.A.
-
BME:IBG
The Navigator Company, S.A.
-
ENXTLS:NVG
Sappi Limited
-
DB:SPI
UPM-Kymmene Oyj
-
DB:RPL
Multiples Valuation: Price / Sales
分享
儲存
股價
23.19
EUR
公允價值
24.53
EUR
看漲
9.3%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
STEAV
KYC0
IBG
NVG
SPI
RPL
HLSE:STEAV
DB:KYC0
BME:IBG
ENXTLS:NVG
DB:SPI
DB:RPL
Historical Sales Growth
5Y CAGR
-2.1%
0.4%
2.2%
4.3%
-1.0%
0.2%
3Y CAGR
-3.8%
2.1%
0.2%
9.3%
1.2%
1.8%
Latest Twelve Months
-3.7%
1.2%
-5.0%
5.9%
2.4%
-1.2%
Historical Net Income Profit Margin
5 Year Average Margin
6.7%
8.5%
8.2%
12.1%
1.9%
9.0%
Prior Fiscal Year
-3.8%
6.8%
18.7%
13.9%
4.5%
3.7%
Latest Fiscal Year
-1.5%
2.9%
9.7%
13.7%
0.6%
4.2%
Latest Twelve Months
-1.5%
2.9%
9.7%
13.7%
4.1%
4.2%
Current Trading Multiples
EV / LTM EBITDA
10.6x
8.1x
3.5x
5.8x
3.2x
6.3x
Price / LTM Sales
0.7x
0.8x
0.9x
1.1x
0.2x
1.2x
LTM P/E Ratio
-44.2x
25.8x
9.1x
8.0x
4.8x
27.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
0.8x
1.1x
Historical LTM P/S Ratio
1.2x
1.7x
1.9x
Selected Price / Sales Multiple
1.2x
1.2x
1.3x
(x) LTM Sales
10,339
10,339
10,339
(=) Equity Value
11,960
12,589
13,219
(/) Shares Outstanding
528.7
528.7
528.7
Implied Value Range
22.62
23.81
25.00
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
22.62
23.81
25.00
22.44
Upside / (Downside)
0.8%
6.1%
11.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
STEAV
KYC0
IBG
NVG
SPI
RPL
Value of Common Equity
6,861
5,727
217
2,294
1,078
11,865
(/) Shares Outstanding
788.6
440.5
10.9
711.2
604.6
528.7
Implied Stock Price
8.70
13.00
19.90
3.23
1.78
22.44
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.14
1.00
Implied Stock Price (Trading Cur)
8.70
13.00
19.90
3.23
1.57
22.44
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.14
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी