載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BKHT
-5.6%
EUQ
-3.4%
50DA
-3.1%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Patrizia Immobilien AG
DB:PAT
德國 / 地產 / 房地產管理及開發
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
7.52
EUR
公允價值
8.60
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.7x - 2.9x
2.8x
Selected Fwd Ps Multiple
2.5x - 2.7x
2.6x
Fair Value
€8.17 - €9.03
€8.60
Upside
10.0% - 21.5%
15.7%
Benchmarks
Ticker
Full Ticker
RCM Beteiligungs AG
-
XTRA:RCMN
City Developments Limited
-
DB:CDE
Eurocastle Investment Limited
-
ENXTAM:ECT
Dream Unlimited Corp.
-
DB:50DA
KCI Spolka Akcyjna
-
WSE:KCI
PATRIZIA SE
-
DB:PAT
Multiples Valuation: Price / Sales
分享
儲存
股價
7.52
EUR
公允價值
8.60
EUR
看漲
15.7%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
RCMN
CDE
ECT
50DA
KCI
PAT
XTRA:RCMN
DB:CDE
ENXTAM:ECT
DB:50DA
WSE:KCI
DB:PAT
Historical Sales Growth
5Y CAGR
-32.0%
-0.9%
NM-
1.5%
-10.9%
-3.6%
3Y CAGR
-46.6%
7.6%
7.4%
24.2%
-14.2%
-1.1%
Latest Twelve Months
-71.3%
-33.8%
-6.7%
61.4%
-83.4%
-9.3%
Historical Net Income Profit Margin
5 Year Average Margin
-4.1%
-4.2%
-87.7%
27.0%
12.2%
6.1%
Prior Fiscal Year
-31.4%
6.2%
-185.9%
-30.3%
-13.0%
2.1%
Latest Fiscal Year
-86.3%
5.8%
-134.2%
30.1%
3.7%
2.0%
Latest Twelve Months
-63.2%
5.8%
-105.8%
30.1%
36.7%
-7.9%
Current Trading Multiples
EV / LTM EBITDA
88.3x
18.3x
NA
14.1x
2.7x
153.3x
Price / LTM Sales
6.3x
1.4x
18.4x
1.3x
4.4x
2.4x
LTM P/E Ratio
-10.0x
23.5x
-17.4x
4.4x
12.1x
51.3x
Low
Mid
High
Benchmark LTM P/S Ratio
1.3x
4.4x
18.4x
Historical LTM P/S Ratio
2.3x
2.7x
6.2x
Selected Price / Sales Multiple
2.7x
2.8x
2.9x
(x) LTM Sales
265
265
265
(=) Equity Value
706
743
780
(/) Shares Outstanding
86.2
86.2
86.2
Implied Value Range
8.18
8.61
9.04
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
8.18
8.61
9.04
7.43
Upside / (Downside)
10.1%
15.9%
21.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
RCMN
CDE
ECT
50DA
KCI
PAT
Value of Common Equity
16
4,439
9
829
65
641
(/) Shares Outstanding
12.9
893.4
1.0
42.0
68.6
86.2
Implied Stock Price
1.26
4.97
8.50
19.73
0.94
7.43
FX Conversion Rate to Trading Currency
1.00
1.45
1.00
1.55
1.00
1.00
Implied Stock Price (Trading Cur)
1.26
3.42
8.50
12.70
0.94
7.43
Trading Currency
EUR
EUR
EUR
EUR
PLN
EUR
FX Rate to Reporting Currency
1.00
1.45
1.00
1.55
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी