載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
EAC
-21.7%
EVK
-6.3%
BL9B
-4.8%
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Novozymes A/S
DB:NZM2
丹麥 / 材料 / 化學品
加入觀察名單
貨幣
€
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
55.98
EUR
公允價值
53.17
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
48.7x - 53.8x
51.3x
Selected Fwd P/E Multiple
24.2x - 26.8x
25.5x
Fair Value
€50.51 - €55.83
€53.17
Upside
-12.1% - -2.8%
-7.4%
Benchmarks
-
Full Ticker
Symrise AG
-
DB:SY1
DSM-Firmenich AG
-
ENXTAM:DSFIR
Kemira Oyj
-
HLSE:KEMIRA
Solvay SA
-
ENXTBR:SOLB
Akzo Nobel N.V.
-
ENXTAM:AKZA
Novozymes A/S
-
DB:NZM2
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
55.98
EUR
公允價值
53.17
EUR
看漲
-7.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SY1
DSFIR
KEMIRA
SOLB
AKZA
NZM2
DB:SY1
ENXTAM:DSFIR
HLSE:KEMIRA
ENXTBR:SOLB
ENXTAM:AKZA
DB:NZM2
Historical Net Income Growth
5Y CAGR
10.4%
-18.0%
17.7%
NM-
0.9%
-6.2%
3Y CAGR
8.4%
-32.7%
32.1%
-38.2%
-13.0%
-10.2%
Latest Twelve Months
40.5%
138.0%
25.2%
55.1%
-29.9%
37.2%
Historical Net Income Profit Margin
5 Year Average Margin
8.4%
14.9%
6.4%
23.1%
6.0%
17.6%
Prior Fiscal Year
7.2%
-6.2%
5.9%
-0.6%
4.2%
16.9%
Latest Fiscal Year
9.6%
2.0%
8.5%
4.3%
5.1%
8.0%
Latest Twelve Months
9.6%
2.0%
7.9%
3.9%
3.9%
11.3%
Current Trading Multiples
EV / LTM EBITDA
12.6x
15.3x
6.1x
5.6x
12.3x
24.0x
Price / LTM Sales
2.2x
1.7x
1.0x
0.6x
0.9x
6.6x
LTM P/E Ratio
23.0x
89.0x
13.0x
14.8x
23.2x
58.7x
Low
Mid
High
Benchmark LTM P/E Ratio
13.0x
23.0x
89.0x
Historical LTM P/E Ratio
28.5x
32.1x
91.1x
Selected P/E Multiple
48.7x
51.3x
53.8x
(x) LTM Net Income
459
459
459
(=) Equity Value
22,334
23,510
24,685
(/) Shares Outstanding
465.6
465.6
465.6
Implied Value Range
47.97
50.49
53.02
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
47.97
50.49
53.02
57.44
Upside / (Downside)
-16.5%
-12.1%
-7.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SY1
DSFIR
KEMIRA
SOLB
AKZA
NZM2
Value of Common Equity
10,989
22,239
2,928
2,917
9,623
26,745
(/) Shares Outstanding
139.8
262.2
154.2
104.5
171.0
465.6
Implied Stock Price
78.62
84.82
18.98
27.92
56.26
57.44
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
78.62
84.82
18.98
27.92
56.26
57.44
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी