載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Molson Coors Brewing Co Class B
DB:NY7
美國 / 必需消費品 / 飲品
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
53.92
EUR
公允價值
59.40
EUR
Metrics
Range
Conclusion
Selected LTM Pb Multiple
0.9x - 1.0x
1.0x
Historical Pb Multiple
0.7x - 1.0x
0.9x
Fair Value
€56.43 - €62.37
€59.40
Upside
5.4% - 16.4%
10.9%
Benchmarks
-
Full Ticker
Constellation Brands, Inc.
-
NYSE:STZ
Brown-Forman Corporation
-
NYSE:BF.A
Anheuser-Busch InBev SA/NV
-
NYSE:BUD
Diageo plc
-
NYSE:DEO
Royal Unibrew A/S
-
OTCPK:ROYU.F
Molson Coors Beverage Company
-
DB:NY7
Multiples Valuation: Price / Book
分享
儲存
股價
53.92
EUR
公允價值
59.40
EUR
看漲
10.9%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
STZ
BF.A
BUD
DEO
ROYU.F
NY7
NYSE:STZ
NYSE:BF.A
NYSE:BUD
NYSE:DEO
OTCPK:ROYU.F
DB:NY7
Historical Net Income Growth
5Y CAGR
-12.8%
4.2%
-7.7%
-0.7%
5.1%
35.9%
3Y CAGR
-4.7%
4.3%
7.8%
1.7%
4.1%
3.7%
Latest Twelve Months
-55.9%
2.5%
9.6%
-8.9%
33.7%
18.3%
Historical Net Income Profit Margin
5 Year Average Margin
9.4%
22.8%
10.6%
19.4%
12.8%
2.6%
Prior Fiscal Year
-0.8%
18.5%
9.0%
21.6%
8.5%
8.1%
Latest Fiscal Year
17.3%
24.5%
9.8%
19.1%
9.7%
9.7%
Latest Twelve Months
6.7%
24.4%
9.8%
17.8%
9.7%
9.7%
Return on Equity
5 Year Average Margin
8.0%
32.6%
5.8%
36.5%
30.6%
2.3%
Prior Fiscal Year
-0.7%
26.1%
6.9%
46.1%
20.1%
7.3%
Latest Twelve Months
7.9%
28.0%
7.3%
35.8%
24.1%
8.5%
Next Fiscal Year
23.9%
23.2%
9.2%
34.3%
21.1%
9.6%
Two Fiscal Years Forward
22.6%
20.9%
9.6%
33.6%
18.7%
9.5%
Current Trading Multiples
Price / LTM Sales
3.2x
3.9x
2.0x
2.9x
1.8x
1.0x
Price / LTM EPS
47.0x
16.0x
20.8x
16.2x
18.4x
10.7x
Price / Book
4.1x
4.1x
1.6x
5.7x
4.2x
0.9x
Price / Fwd Book
3.0x
3.9x
1.5x
5.4x
3.7x
0.9x
Low
Mid
High
Benchmark P/B Ratio
1.6x
4.1x
5.7x
Historical P/B Ratio
0.7x
0.9x
1.0x
Selected P/B Multiple
0.9x
1.0x
1.0x
(x) Book Value
13,092
13,092
13,092
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
STZ
BF.A
BUD
DEO
ROYU.F
NY7
Value of Common Equity
32,230
15,674
121,884
57,972
29,047
11,716
(/) Shares Outstanding
180.7
472.7
1,975.4
551.1
55.6
202.6
Implied Stock Price
178.36
33.16
61.70
105.20
522.40
57.83
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
6.91
1.08
Implied Stock Price (Trading Cur)
178.36
33.16
61.70
105.20
75.58
53.56
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
6.91
1.08
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी