載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BOOM
14.4%
HNTI.F
-5.7%
CLB
5.7%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
NOV Inc.
DB:NO8
美國 / 能源 / 能源設備和服務
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
10.32
EUR
公允價值
13.52
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.6x - 0.7x
0.7x
Selected Fwd Ps Multiple
0.6x - 0.6x
0.6x
Fair Value
€12.84 - €14.19
€13.52
Upside
24.4% - 37.5%
31.0%
Benchmarks
Ticker
Full Ticker
Schlumberger Limited
-
NYSE:SLB
Helmerich & Payne, Inc.
-
NYSE:HP
Baker Hughes Company
-
NasdaqGS:BKR
Halliburton Company
-
NYSE:HAL
Core Laboratories Inc.
-
NYSE:CLB
NOV Inc.
-
DB:NO8
Multiples Valuation: Price / Sales
分享
儲存
股價
10.32
EUR
公允價值
13.52
EUR
看漲
31.0%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
SLB
HP
BKR
HAL
CLB
NO8
NYSE:SLB
NYSE:HP
NasdaqGS:BKR
NYSE:HAL
NYSE:CLB
DB:NO8
Historical Sales Growth
5Y CAGR
2.0%
-0.3%
3.1%
0.5%
-4.8%
0.9%
3Y CAGR
16.5%
31.3%
10.7%
14.5%
3.7%
17.1%
Latest Twelve Months
5.8%
-2.6%
6.2%
-2.5%
1.3%
0.5%
Historical Net Income Profit Margin
5 Year Average Margin
0.4%
-5.9%
-8.4%
3.2%
1.9%
-3.8%
Prior Fiscal Year
12.7%
14.9%
7.6%
11.5%
7.2%
11.6%
Latest Fiscal Year
12.3%
12.3%
10.7%
10.9%
6.0%
7.2%
Latest Twelve Months
11.6%
10.9%
10.5%
9.3%
5.4%
6.7%
Current Trading Multiples
EV / LTM EBITDA
6.9x
3.9x
8.6x
5.2x
11.5x
4.2x
Price / LTM Sales
1.3x
0.7x
1.3x
0.8x
1.1x
0.5x
LTM P/E Ratio
11.3x
6.7x
12.6x
8.4x
20.6x
7.8x
Low
Mid
High
Benchmark LTM P/S Ratio
0.7x
1.1x
1.3x
Historical LTM P/S Ratio
0.6x
1.0x
1.2x
Selected Price / Sales Multiple
0.6x
0.7x
0.7x
(x) LTM Sales
8,818
8,818
8,818
(=) Equity Value
5,635
5,932
6,228
(/) Shares Outstanding
375.7
375.7
375.7
Implied Value Range
15.00
15.79
16.58
FX Rate: USD/EUR
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
13.27
13.96
14.66
10.32
Upside / (Downside)
28.5%
35.3%
42.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SLB
HP
BKR
HAL
CLB
NO8
Value of Common Equity
47,238
2,010
36,757
17,710
579
4,384
(/) Shares Outstanding
1,360.2
99.4
990.7
859.7
46.9
375.7
Implied Stock Price
34.73
20.23
37.10
20.60
12.34
11.67
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.13
Implied Stock Price (Trading Cur)
34.73
20.23
37.10
20.60
12.34
10.32
Trading Currency
USD
USD
USD
USD
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.13
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी